Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-04-02 (14 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: PONTAULT-COMBAULT (77340), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE PARISIENNE DE CONSTRUCTION : revenue, balance sheet and financial ratios
SOCIETE PARISIENNE DE CONSTRUCTION is a French company
founded 14 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in PONTAULT-COMBAULT (77340),
this company of category PME
shows in 2023 a net income positive of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PARISIENNE DE CONSTRUCTION (SIREN 750679797)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
4 746 €
150 520 €
153 021 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, SOCIETE PARISIENNE DE CONSTRUCTION generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 153 k€ -> 5 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 746 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.063%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.523%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE PARISIENNE DE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
42.939
32.988
30.063
Financial autonomy
33.899
32.024
29.523
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
30.062023
2021
2022
2023
Q1: 0.01
Med: 15.36
Q3: 64.39
Average
In 2023, the debt ratio of SOCIETE PARISIENNE DE CON... (30.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.52%2023
2021
2022
2023
Q1: 5.67%
Med: 22.82%
Q3: 45.08%
Good-6 pts over 3 years
In 2023, the financial autonomy of SOCIETE PARISIENNE DE CON... (29.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.075
Liquidity indicators evolution SOCIETE PARISIENNE DE CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
164.66
149.635
148.075
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
148.072023
2021
2022
2023
Q1: 128.1
Med: 180.72
Q3: 293.73
Average-8 pts over 3 years
In 2023, the liquidity ratio of SOCIETE PARISIENNE DE CON... (148.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SOCIETE PARISIENNE DE CONSTRUCTION in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SOCIETE PARISIENNE DE CONSTRUCTION is estimated at
11 780 €
(range 3 993€ - 37 990€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
3k€11k€37k€
11 780 €Range: 3 993€ - 37 990€
NAF 5 all-time
Valuation method used
Net Income Multiple
4 746 €
×
2.5x
=11 781 €
Range: 3 994€ - 37 990€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare SOCIETE PARISIENNE DE CONSTRUCTION with other companies in the same sector:
Frequently asked questions about SOCIETE PARISIENNE DE CONSTRUCTION
What is the revenue of SOCIETE PARISIENNE DE CONSTRUCTION ?
The revenue of SOCIETE PARISIENNE DE CONSTRUCTION is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE PARISIENNE DE CONSTRUCTION profitable?
Yes, SOCIETE PARISIENNE DE CONSTRUCTION generated a net profit of 5 k€ in 2023.
Where is the headquarters of SOCIETE PARISIENNE DE CONSTRUCTION ?
The headquarters of SOCIETE PARISIENNE DE CONSTRUCTION is located in PONTAULT-COMBAULT (77340), in the department Seine-et-Marne.
Where to find the tax return of SOCIETE PARISIENNE DE CONSTRUCTION ?
The tax return of SOCIETE PARISIENNE DE CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PARISIENNE DE CONSTRUCTION operate?
SOCIETE PARISIENNE DE CONSTRUCTION operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart