SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL
SIREN : 438190563
Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-07-01 (24 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: CRETS EN BELLEDONNE (38570), Isere
SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL : revenue, balance sheet and financial ratios
SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL is a French company
founded 24 years ago,
specialized in the sector Activités des sociétés holding.
Based in CRETS EN BELLEDONNE (38570),
this company of category PME
shows in 2024 a revenue of 540 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL (SIREN 438190563)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
540 000 €
642 000 €
643 200 €
642 000 €
607 280 €
607 280 €
567 900 €
570 000 €
516 000 €
Net income
-266 €
40 566 €
-15 377 €
2 212 €
-10 177 €
-10 177 €
3 089 €
-1 850 €
6 636 €
EBITDA
-22 066 €
61 230 €
-5 351 €
12 278 €
-1 000 €
-1 000 €
12 239 €
27 773 €
5 179 €
Net margin
-0.0%
6.3%
-2.4%
0.3%
-1.7%
-1.7%
0.5%
-0.3%
1.3%
Revenue and income statement
In 2024, SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL achieves revenue of 540 k€. Revenue is growing positively over 9 years (CAGR: +0.6%). Significant drop of -16% vs 2023. After deducting consumption (4 k€), gross margin stands at 536 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -22 k€, representing -4.1% of revenue. Warning negative scissor effect: despite revenue change (-16%), EBITDA varies by -136%, reducing margin by 13.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -266 € (-0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
540 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
536 199 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-22 066 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 058 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-266 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 158%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
157.504%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.003%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.432%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-60.68
Solvency indicators evolution SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.225
0.0
52.401
52.401
159.313
161.067
206.057
157.504
Financial autonomy
78.066
75.626
77.573
44.877
44.877
32.892
31.894
26.324
26.003
Repayment capacity
0.0
-0.233
0.0
-17.287
-17.287
-231.617
-34.951
24.488
-60.68
Cash flow / Revenue
-0.943%
-1.392%
-0.712%
-2.578%
-2.578%
-0.515%
-3.337%
6.636%
-2.432%
Sector positioning
Debt ratio
157.52024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of SOCIETE PAR ACTIONS RHONE... (157.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.0%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of SOCIETE PAR ACTIONS RHONE... (26.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-60.68 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of SOCIETE PAR ACTIONS RHONE... (-60.68) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.305
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-20.452
Liquidity indicators evolution SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
113.485
112.256
113.911
95.429
95.429
136.272
118.958
204.429
122.305
Interest coverage
32.304
2.729
5.319
-346.2
-346.2
18.79
-143.095
7.642
-20.452
Sector positioning
Liquidity ratio
122.312024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of SOCIETE PAR ACTIONS RHONE... (122.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-20.45x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average+18 pts over 3 years
In 2024, the interest coverage of SOCIETE PAR ACTIONS RHONE... (-20.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 357 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. The gap of 298 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 82 days of revenue, i.e. 123 k€ to permanently finance. Over 2016-2024, WCR increased by +542%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
123 282 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
357 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-27 916 €
-39 957 €
-24 692 €
-103 080 €
-103 080 €
60 387 €
27 149 €
373 464 €
123 282 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
60
89
90
96
96
90
90
300
357
Supplier payment term (days)
23
18
19
11
11
48
25
59
59
Positioning of SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL is estimated at
317 936 €
(range 197 796€ - 377 966€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
197k€317k€377k€
317 936 €Range: 197 796€ - 377 966€
NAF 5 année 2024
Valuation method used
Revenue Multiple
540 000 €
×
0.59x
=317 937 €
Range: 197 797€ - 377 967€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL with other companies in the same sector:
Frequently asked questions about SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL
What is the revenue of SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL ?
The revenue of SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL in 2024 is 540 k€.
Is SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL profitable?
SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL recorded a net loss in 2024.
Where is the headquarters of SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL ?
The headquarters of SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL is located in CRETS EN BELLEDONNE (38570), in the department Isere.
Where to find the tax return of SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL ?
The tax return of SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL operate?
SOCIETE PAR ACTIONS RHONE-ALPES HOLDING FINANCIER ET INDUSTRIEL operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart