Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-22 (23 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: MORLAAS (64160), Pyrenees-Atlantiques
SOCIETE PALOISE D'ETANCHEITE : revenue, balance sheet and financial ratios
SOCIETE PALOISE D'ETANCHEITE is a French company
founded 23 years ago,
specialized in the sector Travaux d'étanchéification.
Based in MORLAAS (64160),
this company of category PME
shows in 2021 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE PALOISE D'ETANCHEITE (SIREN 443019039)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 572 388 €
4 297 139 €
3 877 265 €
4 838 147 €
4 042 827 €
3 913 906 €
Net income
259 429 €
304 369 €
236 515 €
289 054 €
209 317 €
93 174 €
196 909 €
203 044 €
207 683 €
EBITDA
N/C
N/C
N/C
389 510 €
335 938 €
108 067 €
229 552 €
251 685 €
223 312 €
Net margin
N/C
N/C
N/C
6.3%
4.9%
2.4%
4.1%
5.0%
5.3%
Revenue and income statement
In 2024, SOCIETE PALOISE D'ETANCHEITE generates positive net income of 259 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 208 k€ -> 259 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
259 429 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.009%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.703%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.581
26.5
29.805
39.043
190.988
72.362
17.395
11.258
7.009
Financial autonomy
32.732
29.736
25.864
21.032
15.432
17.815
25.41
33.343
21.703
Repayment capacity
0.672
0.827
0.919
2.545
3.187
1.173
None
None
None
Cash flow / Revenue
4.551%
3.898%
3.141%
1.354%
4.623%
5.405%
None%
None%
None%
Sector positioning
Debt ratio
7.012024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Good-11 pts over 3 years
In 2024, the debt ratio of SOCIETE PALOISE D'ETANCHEITE (7.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
21.7%2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Average-9 pts over 3 years
In 2024, the financial autonomy of SOCIETE PALOISE D'ETANCHEITE (21.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
166.273
158.985
149.657
147.979
199.773
170.789
147.524
171.877
138.196
Interest coverage
13.448
1.518
1.16
2.802
1.317
1.447
None
None
None
Sector positioning
Liquidity ratio
138.22024
2022
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Watch-6 pts over 3 years
In 2024, the liquidity ratio of SOCIETE PALOISE D'ETANCHEITE (138.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE PALOISE D'ETANCHEITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
587 008 €
887 401 €
1 015 866 €
667 355 €
425 589 €
870 583 €
0 €
0 €
0 €
Inventory turnover (days)
6
6
5
13
5
23
0
0
0
Customer payment term (days)
61
78
80
64
57
70
0
0
0
Supplier payment term (days)
57
62
68
85
71
82
0
0
0
Positioning of SOCIETE PALOISE D'ETANCHEITE in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 668 164€ to 2 212 075€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
668k€1213k€2212k€
1 213 604 €Range: 668 164€ - 2 212 075€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare SOCIETE PALOISE D'ETANCHEITE with other companies in the same sector:
Frequently asked questions about SOCIETE PALOISE D'ETANCHEITE
What is the revenue of SOCIETE PALOISE D'ETANCHEITE ?
The revenue of SOCIETE PALOISE D'ETANCHEITE in 2021 is 4.6 M€.
Is SOCIETE PALOISE D'ETANCHEITE profitable?
Yes, SOCIETE PALOISE D'ETANCHEITE generated a net profit of 259 k€ in 2024.
Where is the headquarters of SOCIETE PALOISE D'ETANCHEITE ?
The headquarters of SOCIETE PALOISE D'ETANCHEITE is located in MORLAAS (64160), in the department Pyrenees-Atlantiques.
Where to find the tax return of SOCIETE PALOISE D'ETANCHEITE ?
The tax return of SOCIETE PALOISE D'ETANCHEITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE PALOISE D'ETANCHEITE operate?
SOCIETE PALOISE D'ETANCHEITE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart