SOCIETE OUEST BAZAR : revenue, balance sheet and financial ratios
SOCIETE OUEST BAZAR is a French company
founded 126 years ago,
specialized in the sector Supermarchés.
Based in CORMEILLES-EN-PARISIS (95240),
this company of category PME
shows in 2025 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE OUEST BAZAR (SIREN 303663983)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
5 983 462 €
6 268 918 €
6 169 979 €
6 343 580 €
7 015 019 €
6 552 257 €
6 659 344 €
6 840 745 €
6 705 363 €
Net income
-150 395 €
-85 391 €
-98 746 €
74 305 €
163 824 €
44 796 €
48 494 €
97 372 €
34 478 €
EBITDA
-4 842 €
51 648 €
33 651 €
251 423 €
453 240 €
417 039 €
313 372 €
464 649 €
378 632 €
Net margin
-2.5%
-1.4%
-1.6%
1.2%
2.3%
0.7%
0.7%
1.4%
0.5%
Revenue and income statement
In 2025, SOCIETE OUEST BAZAR achieves revenue of 6.0 M€. Activity remains stable over the period (CAGR: -1.4%). Slight decline of -5% vs 2024. After deducting consumption (4.4 M€), gross margin stands at 1.6 M€, i.e. a rate of 26%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5 k€, representing -0.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -150 k€ (-2.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 983 462 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 556 913 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 842 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-183 518 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-150 395 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.297%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.08%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.938%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.19
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.124
0.114
9.014
7.317
5.867
4.082
2.716
1.285
3.297
Financial autonomy
54.433
54.188
46.921
49.681
54.392
57.218
53.546
53.692
47.08
Repayment capacity
0.01
0.006
0.676
0.287
0.279
0.348
-0.579
-0.088
-0.19
Cash flow / Revenue
1.786%
2.858%
2.049%
3.966%
3.328%
2.096%
-0.74%
-1.9%
-1.938%
Sector positioning
Debt ratio
3.32025
2023
2024
2025
Q1: 0.44
Med: 27.33
Q3: 92.2
Good
In 2025, the debt ratio of SOCIETE OUEST BAZAR (3.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.08%2025
2023
2024
2025
Q1: 15.56%
Med: 32.02%
Q3: 48.04%
Good
In 2025, the financial autonomy of SOCIETE OUEST BAZAR (47.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.19 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.94 years
Q3: 3.44 years
Excellent
In 2025, the repayment capacity of SOCIETE OUEST BAZAR (-0.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.651
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-58.158
Liquidity indicators evolution SOCIETE OUEST BAZAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
148.741
199.057
171.363
245.696
224.805
235.066
213.557
184.846
164.651
Interest coverage
0.869
0.433
2.233
1.41
0.154
0.214
1.001
0.259
-58.158
Sector positioning
Liquidity ratio
164.652025
2023
2024
2025
Q1: 106.74
Med: 134.53
Q3: 180.7
Good-9 pts over 3 years
In 2025, the liquidity ratio of SOCIETE OUEST BAZAR (164.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-58.16x2025
2023
2024
2025
Q1: 0.0x
Med: 1.26x
Q3: 6.17x
Watch-18 pts over 3 years
In 2025, the interest coverage of SOCIETE OUEST BAZAR (-58.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. Excellent situation: suppliers finance 36 days of the operating cycle (retail model). Inventory turnover is 27 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 29 days of revenue, i.e. 485 k€ to permanently finance. Over 2017-2025, WCR increased by +86%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
484 541 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
27 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
29 j
WCR and payment terms evolution SOCIETE OUEST BAZAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
259 900 €
101 585 €
183 332 €
97 170 €
29 533 €
203 883 €
359 401 €
450 735 €
484 541 €
Inventory turnover (days)
22
20
22
19
15
20
25
26
27
Customer payment term (days)
0
0
0
0
0
0
1
0
0
Supplier payment term (days)
27
27
44
30
24
26
30
31
36
Positioning of SOCIETE OUEST BAZAR in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SOCIETE OUEST BAZAR is estimated at
1 972 712 €
(range 1 278 317€ - 3 255 211€).
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
1278k€1972k€3255k€
1 972 712 €Range: 1 278 317€ - 3 255 211€
NAF 5 année 2025
Valuation method used
Revenue Multiple
5 983 462 €
×
0.33x
=1 972 713 €
Range: 1 278 317€ - 3 255 212€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOCIETE OUEST BAZAR with other companies in the same sector:
Frequently asked questions about SOCIETE OUEST BAZAR
What is the revenue of SOCIETE OUEST BAZAR ?
The revenue of SOCIETE OUEST BAZAR in 2025 is 6.0 M€.
Is SOCIETE OUEST BAZAR profitable?
SOCIETE OUEST BAZAR recorded a net loss in 2025.
Where is the headquarters of SOCIETE OUEST BAZAR ?
The headquarters of SOCIETE OUEST BAZAR is located in CORMEILLES-EN-PARISIS (95240), in the department Val-d'Oise.
Where to find the tax return of SOCIETE OUEST BAZAR ?
The tax return of SOCIETE OUEST BAZAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE OUEST BAZAR operate?
SOCIETE OUEST BAZAR operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart