SOCIETE OLIVE ET FILS SAS : revenue, balance sheet and financial ratios
SOCIETE OLIVE ET FILS SAS is a French company
founded 47 years ago,
specialized in the sector Supermarchés.
Based in NEUILLY-SUR-SEINE (92200),
this company of category GE
shows in 2024 a revenue of 454 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE OLIVE ET FILS SAS (SIREN 315709592)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
454 363 €
10 955 867 €
4 914 906 €
4 979 521 €
5 537 763 €
4 720 462 €
5 165 560 €
5 124 015 €
5 163 678 €
Net income
547 454 €
4 101 394 €
-161 151 €
-164 517 €
39 658 €
-206 661 €
-356 665 €
-35 824 €
6 653 €
EBITDA
-77 622 €
5 546 942 €
66 447 €
42 676 €
222 281 €
-30 116 €
-216 045 €
89 598 €
139 383 €
Net margin
120.5%
37.4%
-3.3%
-3.3%
0.7%
-4.4%
-6.9%
-0.7%
0.1%
Revenue and income statement
In 2024, SOCIETE OLIVE ET FILS SAS achieves revenue of 454 k€. Revenue is declining over the period 2016-2024 (CAGR: -26.2%). Significant drop of -96% vs 2023. After deducting consumption (336 k€), gross margin stands at 119 k€, i.e. a rate of 26%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -78 k€, representing -17.1% of revenue. Warning negative scissor effect: despite revenue change (-96%), EBITDA varies by -101%, reducing margin by 67.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 547 k€, i.e. 120.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
454 363 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
118 856 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-77 622 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-120 937 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
547 454 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-17.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.204%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.921%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-25.708%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-14.944
Solvency indicators evolution SOCIETE OLIVE ET FILS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-20.646
-7.995
-2.076
6.504
2327.562
-2126.28
-711.699
35.415
127.204
Financial autonomy
-0.674
-2.131
-17.119
1.185
3.097
-3.663
-12.348
57.242
40.921
Repayment capacity
0.032
0.07
-0.037
-0.025
8.469
-89.13
726.0
0.418
-14.944
Cash flow / Revenue
2.219%
1.199%
-4.409%
-1.554%
3.737%
-0.395%
0.049%
38.24%
-25.708%
Sector positioning
Debt ratio
127.22024
2022
2023
2024
Q1: 1.09
Med: 38.44
Q3: 110.66
Average+50 pts over 3 years
In 2024, the debt ratio of SOCIETE OLIVE ET FILS SAS (127.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.92%2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.11%
Good+39 pts over 3 years
In 2024, the financial autonomy of SOCIETE OLIVE ET FILS SAS (40.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-14.94 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Excellent-51 pts over 3 years
In 2024, the repayment capacity of SOCIETE OLIVE ET FILS SAS (-14.94) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1663.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1663.517
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-86.117
Liquidity indicators evolution SOCIETE OLIVE ET FILS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
26.034
19.791
17.053
18.074
96.465
88.813
82.936
379.628
1663.517
Interest coverage
12.743
20.458
-9.007
-62.199
29.886
156.207
100.325
1.203
-86.117
Sector positioning
Liquidity ratio
1663.522024
2022
2023
2024
Q1: 105.99
Med: 141.63
Q3: 201.49
Excellent+56 pts over 3 years
In 2024, the liquidity ratio of SOCIETE OLIVE ET FILS SAS (1663.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-86.12x2024
2022
2023
2024
Q1: 0.0x
Med: 1.65x
Q3: 7.04x
Watch-52 pts over 3 years
In 2024, the interest coverage of SOCIETE OLIVE ET FILS SAS (-86.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 358 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The gap of 334 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 2522 days of revenue, i.e. 3.2 M€ to permanently finance. Over 2016-2024, WCR increased by +309%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 183 649 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
358 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2522 j
WCR and payment terms evolution SOCIETE OLIVE ET FILS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 522 562 €
-1 756 871 €
-1 995 559 €
-1 603 683 €
237 515 €
209 040 €
193 795 €
5 749 858 €
3 183 649 €
Inventory turnover (days)
19
16
17
18
15
16
14
7
0
Customer payment term (days)
3
1
1
0
1
1
1
28
358
Supplier payment term (days)
33
25
23
27
23
25
28
31
24
Positioning of SOCIETE OLIVE ET FILS SAS in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of SOCIETE OLIVE ET FILS SAS is estimated at
1 338 397 €
(range 609 570€ - 2 996 079€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
609k€1338k€2996k€
1 338 397 €Range: 609 570€ - 2 996 079€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
454 363 €×0.23x
Estimation104 466 €
56 799€ - 191 856€
Net Income Multiple20%
547 454 €×5.8x
Estimation3 189 296 €
1 438 729€ - 7 202 415€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOCIETE OLIVE ET FILS SAS with other companies in the same sector:
Frequently asked questions about SOCIETE OLIVE ET FILS SAS
What is the revenue of SOCIETE OLIVE ET FILS SAS ?
The revenue of SOCIETE OLIVE ET FILS SAS in 2024 is 454 k€.
Is SOCIETE OLIVE ET FILS SAS profitable?
Yes, SOCIETE OLIVE ET FILS SAS generated a net profit of 547 k€ in 2024.
Where is the headquarters of SOCIETE OLIVE ET FILS SAS ?
The headquarters of SOCIETE OLIVE ET FILS SAS is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of SOCIETE OLIVE ET FILS SAS ?
The tax return of SOCIETE OLIVE ET FILS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE OLIVE ET FILS SAS operate?
SOCIETE OLIVE ET FILS SAS operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart