SOCIETE OCTEL : revenue, balance sheet and financial ratios
SOCIETE OCTEL is a French company
founded 32 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PORTET-SUR-GARONNE (31120),
this company of category PME
shows in 2020 a revenue of 852 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE OCTEL (SIREN 394806731)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
852 396 €
1 068 271 €
N/C
N/C
1 061 586 €
Net income
28 406 €
15 686 €
11 698 €
7 254 €
164 €
95 166 €
11 223 €
EBITDA
N/C
N/C
-19 656 €
31 438 €
N/C
N/C
53 178 €
Net margin
N/C
N/C
1.4%
0.7%
N/C
N/C
1.1%
Revenue and income statement
In 2023, SOCIETE OCTEL generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 11 k€ -> 28 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 406 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 264%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
263.554%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.037%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
220.048
87.856
1867.563
1588.288
1374.498
807.35
263.554
Financial autonomy
15.427
29.043
2.816
3.537
4.571
8.413
19.037
Repayment capacity
3.228
None
None
22.681
-17.493
None
None
Cash flow / Revenue
4.69%
None%
None%
1.358%
-2.954%
None%
None%
Sector positioning
Debt ratio
263.552023
2020
2021
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average
In 2023, the debt ratio of SOCIETE OCTEL (263.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.04%2023
2020
2021
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Average+11 pts over 3 years
In 2023, the financial autonomy of SOCIETE OCTEL (19.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-17.49 years2020
2020
Q1: -6.02 years
Med: 0.0 years
Q3: 3.22 years
Excellent
In 2020, the repayment capacity of SOCIETE OCTEL (-17.49) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
254.213
Liquidity indicators evolution SOCIETE OCTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
116.88
159.693
134.468
160.594
232.902
288.877
254.213
Interest coverage
5.608
None
None
47.474
-27.452
None
None
Sector positioning
Liquidity ratio
254.212023
2020
2021
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Good
In 2023, the liquidity ratio of SOCIETE OCTEL (254.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-27.45x2020
2020
Q1: -4.81x
Med: 0.0x
Q3: 2.71x
Average
In 2020, the interest coverage of SOCIETE OCTEL (-27.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE OCTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
54 417 €
0 €
0 €
100 652 €
74 602 €
0 €
0 €
Inventory turnover (days)
2
0
0
3
4
0
0
Customer payment term (days)
18
0
0
14
25
0
0
Supplier payment term (days)
75
0
0
69
70
0
0
Positioning of SOCIETE OCTEL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of SOCIETE OCTEL is estimated at
125 632 €
(range 54 411€ - 215 301€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
54k€125k€215k€
125 632 €Range: 54 411€ - 215 301€
NAF 5 année 2023
Valuation method used
Net Income Multiple
28 406 €
×
4.4x
=125 632 €
Range: 54 411€ - 215 301€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOCIETE OCTEL with other companies in the same sector:
Yes, SOCIETE OCTEL generated a net profit of 28 k€ in 2023.
Where is the headquarters of SOCIETE OCTEL ?
The headquarters of SOCIETE OCTEL is located in PORTET-SUR-GARONNE (31120), in the department Haute-Garonne.
Where to find the tax return of SOCIETE OCTEL ?
The tax return of SOCIETE OCTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE OCTEL operate?
SOCIETE OCTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart