SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES
SIREN : 343045464
Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-12-01 (38 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75015), Paris
SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES : revenue, balance sheet and financial ratios
SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES is a French company
founded 38 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75015),
this company of category PME
shows in 2024 a revenue of 454€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES (SIREN 343045464)
Indicator
2024
2023
2022
2021
2020
Revenue
454 €
463 903 €
444 244 €
477 838 €
483 280 €
Net income
-325 080 €
216 291 €
221 027 €
193 898 €
192 831 €
EBITDA
-147 778 €
330 799 €
347 858 €
371 852 €
371 217 €
Net margin
-71603.5%
46.6%
49.8%
40.6%
39.9%
Revenue and income statement
In 2024, SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES achieves revenue of 454 €. Revenue is declining over the period 2020-2024 (CAGR: -82.5%). Significant drop of -100% vs 2023. After deducting consumption (0 €), gross margin stands at 454 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -148 k€, representing -32550.2% of revenue. Warning negative scissor effect: despite revenue change (-100%), EBITDA varies by -145%, reducing margin by 32621.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -325 k€ (-71603.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
454 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
454 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-147 778 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-322 028 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-325 080 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-32550.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.885%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.776%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-33222.467%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.009
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
17.744
15.03
12.703
10.533
9.885
Financial autonomy
82.358
86.903
87.959
89.791
90.776
Repayment capacity
1.705
1.48
1.375
0.994
-2.009
Cash flow / Revenue
75.956%
77.045%
76.54%
84.186%
-33222.467%
Sector positioning
Debt ratio
9.882024
2022
2023
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Average
In 2024, the debt ratio of SOCIETE NOVAGEST SOCIETE ... (9.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
90.78%2024
2022
2023
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Excellent
In 2024, the financial autonomy of SOCIETE NOVAGEST SOCIETE ... (90.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-2.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SOCIETE NOVAGEST SOCIETE ... (-2.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6456.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6456.523
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.505
Liquidity indicators evolution SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
3522.653
54659.933
2769.298
3571.253
6456.523
Interest coverage
2.34
2.084
1.846
1.533
-2.505
Sector positioning
Liquidity ratio
6456.522024
2022
2023
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Excellent
In 2024, the liquidity ratio of SOCIETE NOVAGEST SOCIETE ... (6456.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.5x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.26x
Average-50 pts over 3 years
In 2024, the interest coverage of SOCIETE NOVAGEST SOCIETE ... (-2.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24692 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. The gap of 24677 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 399664 days of revenue, i.e. 504 k€ to permanently finance. Over 2020-2024, WCR increased by +24%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
504 021 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24692 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
15 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
399664 j
WCR and payment terms evolution SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
407 400 €
599 801 €
728 889 €
894 043 €
504 021 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
52
0
9
24
24692
Supplier payment term (days)
0
0
129
6
15
Positioning of SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES is estimated at
299 €
(range 174€ - 330€).
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
0k€0k€0k€
299 €Range: 174€ - 330€
NAF 5 année 2024
Valuation method used
Revenue Multiple
454 €
×
0.66x
=299 €
Range: 174€ - 331€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES with other companies in the same sector:
Frequently asked questions about SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES
What is the revenue of SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES ?
The revenue of SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES in 2024 is 454€.
Is SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES profitable?
SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES recorded a net loss in 2024.
Where is the headquarters of SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES ?
The headquarters of SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES is located in PARIS (75015), in the department Paris.
Where to find the tax return of SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES ?
The tax return of SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES operate?
SOCIETE NOVAGEST SOCIETE DE NOVATION ET DE GESTION D'ENTREPRISES operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart