Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-11-14 (23 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: BOURGES (18000), Cher
SOCIETE NOUVELLE VARAY LABORIX : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE VARAY LABORIX is a French company
founded 23 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in BOURGES (18000),
this company of category PME
shows in 2022 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE VARAY LABORIX (SIREN 444465918)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 320 487 €
3 947 916 €
4 050 614 €
3 662 638 €
3 781 750 €
3 906 157 €
3 745 713 €
Net income
-26 727 €
177 053 €
99 770 €
136 327 €
220 761 €
157 104 €
189 063 €
230 810 €
158 390 €
EBITDA
N/C
N/C
113 141 €
138 448 €
188 125 €
119 248 €
148 376 €
232 237 €
41 857 €
Net margin
N/C
N/C
2.3%
3.5%
5.5%
4.3%
5.0%
5.9%
4.2%
Revenue and income statement
In 2024, SOCIETE NOUVELLE VARAY LABORIX records a net loss of 27 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-26 727 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.022%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.209%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE VARAY LABORIX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.342
6.489
11.652
8.351
1.66
0.023
0.748
2.235
0.022
Financial autonomy
50.4
76.804
77.406
73.446
79.99
68.279
67.914
72.99
76.209
Repayment capacity
-7.88
0.506
1.716
1.949
0.2
0.002
0.088
None
None
Cash flow / Revenue
-0.307%
3.374%
2.049%
1.433%
2.675%
2.833%
2.037%
None%
None%
Sector positioning
Debt ratio
0.022024
2022
2023
2024
Q1: 0.0
Med: 4.27
Q3: 43.96
Good
In 2024, the debt ratio of SOCIETE NOUVELLE VARAY LA... (0.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.21%2024
2022
2023
2024
Q1: 14.64%
Med: 38.36%
Q3: 60.56%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of SOCIETE NOUVELLE VARAY LA... (76.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.09 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of SOCIETE NOUVELLE VARAY LA... (0.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 342.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
342.426
Liquidity indicators evolution SOCIETE NOUVELLE VARAY LABORIX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
205.238
492.927
647.854
430.992
476.974
276.84
307.941
337.314
342.426
Interest coverage
0.592
0.473
0.986
1.977
0.515
0.0
0.102
None
None
Sector positioning
Liquidity ratio
342.432024
2022
2023
2024
Q1: 132.74
Med: 202.27
Q3: 325.9
Excellent
In 2024, the liquidity ratio of SOCIETE NOUVELLE VARAY LA... (342.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.1x2022
2022
Q1: 0.0x
Med: 0.34x
Q3: 4.26x
Average
In 2022, the interest coverage of SOCIETE NOUVELLE VARAY LA... (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NOUVELLE VARAY LABORIX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
840 313 €
677 640 €
797 306 €
537 346 €
516 008 €
508 768 €
599 165 €
0 €
0 €
Inventory turnover (days)
6
5
6
6
4
4
5
0
0
Customer payment term (days)
69
48
60
47
43
40
44
0
0
Supplier payment term (days)
60
11
8
24
17
38
31
0
0
Positioning of SOCIETE NOUVELLE VARAY LABORIX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare SOCIETE NOUVELLE VARAY LABORIX with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE VARAY LABORIX
What is the revenue of SOCIETE NOUVELLE VARAY LABORIX ?
The revenue of SOCIETE NOUVELLE VARAY LABORIX in 2022 is 4.3 M€.
Is SOCIETE NOUVELLE VARAY LABORIX profitable?
SOCIETE NOUVELLE VARAY LABORIX recorded a net loss in 2024.
Where is the headquarters of SOCIETE NOUVELLE VARAY LABORIX ?
The headquarters of SOCIETE NOUVELLE VARAY LABORIX is located in BOURGES (18000), in the department Cher.
Where to find the tax return of SOCIETE NOUVELLE VARAY LABORIX ?
The tax return of SOCIETE NOUVELLE VARAY LABORIX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE VARAY LABORIX operate?
SOCIETE NOUVELLE VARAY LABORIX operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart