Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2003-04-22 (23 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: ROMANS-SUR-ISERE (26100), Drome
SOCIETE NOUVELLE TRANSPORTS DE L'ISERE : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE TRANSPORTS DE L'ISERE is a French company
founded 23 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in ROMANS-SUR-ISERE (26100),
this company of category ETI
shows in 2024 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE TRANSPORTS DE L'ISERE (SIREN 448344994)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 167 737 €
5 042 919 €
5 722 704 €
4 004 381 €
3 661 243 €
4 159 547 €
N/C
4 686 468 €
4 867 253 €
Net income
-78 571 €
116 €
36 222 €
37 637 €
17 579 €
-4 531 €
33 200 €
7 404 €
1 159 €
EBITDA
-57 675 €
-68 159 €
-134 479 €
-107 460 €
-74 740 €
-136 137 €
N/C
77 053 €
212 511 €
Net margin
-1.5%
0.0%
0.6%
0.9%
0.5%
-0.1%
N/C
0.2%
0.0%
Revenue and income statement
In 2024, SOCIETE NOUVELLE TRANSPORTS DE L'ISERE achieves revenue of 5.2 M€. Revenue is growing positively over 9 years (CAGR: +0.8%). Vs 2023: +2%. After deducting consumption (1.4 M€), gross margin stands at 3.7 M€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -58 k€, representing -1.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -79 k€ (-1.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 167 737 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 742 531 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-57 675 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-86 647 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-78 571 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 160%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
159.744%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.932%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.146%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.747
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE TRANSPORTS DE L'ISERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
118.078
55.138
55.573
49.584
78.818
27.798
129.568
78.427
159.744
Financial autonomy
22.76
26.828
28.293
28.922
28.721
34.426
21.728
25.386
18.932
Repayment capacity
2.321
2.014
None
-1.285
-4.853
-1.969
-6.035
-8.428
-12.747
Cash flow / Revenue
4.412%
2.505%
None%
-4.262%
-2.116%
-1.812%
-2.068%
-1.017%
-1.146%
Sector positioning
Debt ratio
159.742024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average
In 2024, the debt ratio of SOCIETE NOUVELLE TRANSPOR... (159.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.93%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Average-6 pts over 3 years
In 2024, the financial autonomy of SOCIETE NOUVELLE TRANSPOR... (18.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-12.75 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Excellent
In 2024, the repayment capacity of SOCIETE NOUVELLE TRANSPOR... (-12.75) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.714
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-22.32
Liquidity indicators evolution SOCIETE NOUVELLE TRANSPORTS DE L'ISERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
171.858
157.788
169.432
167.312
216.66
177.122
200.084
178.202
199.714
Interest coverage
1.199
2.092
None
-0.104
-0.008
-0.004
-0.106
-5.327
-22.32
Sector positioning
Liquidity ratio
199.712024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Good
In 2024, the liquidity ratio of SOCIETE NOUVELLE TRANSPOR... (199.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-22.32x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Average
In 2024, the interest coverage of SOCIETE NOUVELLE TRANSPOR... (-22.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 81 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. The gap of 33 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 112 days of revenue, i.e. 1.6 M€ to permanently finance. Over 2016-2024, WCR increased by +98%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 608 613 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
81 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
112 j
WCR and payment terms evolution SOCIETE NOUVELLE TRANSPORTS DE L'ISERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
812 150 €
801 339 €
0 €
807 202 €
842 818 €
770 763 €
1 600 812 €
1 238 541 €
1 608 613 €
Inventory turnover (days)
8
6
0
7
1
2
3
5
3
Customer payment term (days)
55
52
0
44
56
54
76
59
81
Supplier payment term (days)
35
36
0
48
32
36
47
53
48
Positioning of SOCIETE NOUVELLE TRANSPORTS DE L'ISERE in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SOCIETE NOUVELLE TRANSPORTS DE L'ISERE is estimated at
1 171 443 €
(range 547 209€ - 1 910 286€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
547k€1171k€1910k€
1 171 443 €Range: 547 209€ - 1 910 286€
NAF 5 année 2024
Valuation method used
Revenue Multiple
5 167 737 €
×
0.23x
=1 171 444 €
Range: 547 210€ - 1 910 287€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SOCIETE NOUVELLE TRANSPORTS DE L'ISERE with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE TRANSPORTS DE L'ISERE
What is the revenue of SOCIETE NOUVELLE TRANSPORTS DE L'ISERE ?
The revenue of SOCIETE NOUVELLE TRANSPORTS DE L'ISERE in 2024 is 5.2 M€.
Is SOCIETE NOUVELLE TRANSPORTS DE L'ISERE profitable?
SOCIETE NOUVELLE TRANSPORTS DE L'ISERE recorded a net loss in 2024.
Where is the headquarters of SOCIETE NOUVELLE TRANSPORTS DE L'ISERE ?
The headquarters of SOCIETE NOUVELLE TRANSPORTS DE L'ISERE is located in ROMANS-SUR-ISERE (26100), in the department Drome.
Where to find the tax return of SOCIETE NOUVELLE TRANSPORTS DE L'ISERE ?
The tax return of SOCIETE NOUVELLE TRANSPORTS DE L'ISERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE TRANSPORTS DE L'ISERE operate?
SOCIETE NOUVELLE TRANSPORTS DE L'ISERE operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart