Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-05-01 (24 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: GEMENOS (13420), Bouches-du-Rhone
SOCIETE NOUVELLE S.M.T.M. : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE S.M.T.M. is a French company
founded 24 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in GEMENOS (13420),
this company of category PME
shows in 2024 a revenue of 7.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE S.M.T.M. (SIREN 441939303)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
7 058 324 €
5 777 343 €
5 733 059 €
5 490 187 €
6 257 427 €
6 007 105 €
5 534 487 €
4 966 487 €
Net income
141 899 €
145 576 €
144 408 €
161 059 €
140 073 €
257 881 €
213 952 €
248 570 €
EBITDA
53 582 €
-49 874 €
58 496 €
31 027 €
56 291 €
-20 542 €
201 089 €
268 482 €
Net margin
2.0%
2.5%
2.5%
2.9%
2.2%
4.3%
3.9%
5.0%
Revenue and income statement
In 2024, SOCIETE NOUVELLE S.M.T.M. achieves revenue of 7.1 M€. Revenue is growing positively over 8 years (CAGR: +4.5%). Vs 2023, growth of +22% (5.8 M€ -> 7.1 M€). After deducting consumption (0 €), gross margin stands at 7.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 54 k€, representing 0.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 142 k€, i.e. 2.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 058 324 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 058 324 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
53 582 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
300 699 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
141 899 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.565%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.053%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.807%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE S.M.T.M.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
4.056
1.002
16.711
3.624
7.542
14.295
20.538
4.565
Financial autonomy
39.868
37.296
38.767
39.373
32.2
32.022
30.398
29.053
Repayment capacity
0.179
0.071
-1.855
-0.024
-0.044
-0.11
0.0
0.0
Cash flow / Revenue
3.611%
1.926%
-1.178%
-0.85%
-0.537%
-0.204%
-1.326%
-1.807%
Sector positioning
Debt ratio
4.572024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Good-12 pts over 3 years
In 2024, the debt ratio of SOCIETE NOUVELLE S.M.T.M. (4.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
29.05%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average-8 pts over 3 years
In 2024, the financial autonomy of SOCIETE NOUVELLE S.M.T.M. (29.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent
In 2024, the repayment capacity of SOCIETE NOUVELLE S.M.T.M. (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.614
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.052
Liquidity indicators evolution SOCIETE NOUVELLE S.M.T.M.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
170.095
159.481
182.177
162.57
150.37
149.296
145.37
137.614
Interest coverage
0.744
1.436
-8.256
1.927
2.759
6.63
-5.426
4.052
Sector positioning
Liquidity ratio
137.612024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Average-8 pts over 3 years
In 2024, the liquidity ratio of SOCIETE NOUVELLE S.M.T.M. (137.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.05x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Good-7 pts over 3 years
In 2024, the interest coverage of SOCIETE NOUVELLE S.M.T.M. (4.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Overall, WCR represents 63 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2016-2024, WCR increased by +34%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 234 783 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
72 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
63 j
WCR and payment terms evolution SOCIETE NOUVELLE S.M.T.M.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
919 694 €
986 135 €
1 107 049 €
775 671 €
1 132 351 €
1 400 070 €
1 344 561 €
1 234 783 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
46
46
47
38
45
49
55
46
Supplier payment term (days)
58
55
46
37
70
65
71
72
Positioning of SOCIETE NOUVELLE S.M.T.M. in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 40 952€ to 126 932€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
40k€50k€126k€
50 306 €Range: 40 952€ - 126 932€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare SOCIETE NOUVELLE S.M.T.M. with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE S.M.T.M.
What is the revenue of SOCIETE NOUVELLE S.M.T.M. ?
The revenue of SOCIETE NOUVELLE S.M.T.M. in 2024 is 7.1 M€.
Is SOCIETE NOUVELLE S.M.T.M. profitable?
Yes, SOCIETE NOUVELLE S.M.T.M. generated a net profit of 142 k€ in 2024.
Where is the headquarters of SOCIETE NOUVELLE S.M.T.M. ?
The headquarters of SOCIETE NOUVELLE S.M.T.M. is located in GEMENOS (13420), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE NOUVELLE S.M.T.M. ?
The tax return of SOCIETE NOUVELLE S.M.T.M. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE S.M.T.M. operate?
SOCIETE NOUVELLE S.M.T.M. operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart