Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-07-02 (29 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: MUIZON (51140), Marne
SOCIETE NOUVELLE S T P E : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE S T P E is a French company
founded 29 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in MUIZON (51140),
this company of category PME
shows in 2023 a revenue of 5.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE S T P E (SIREN 408530533)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
5 747 813 €
3 137 166 €
3 427 699 €
4 070 545 €
4 038 630 €
3 928 167 €
N/C
Net income
2 914 €
78 632 €
97 031 €
79 205 €
93 930 €
-254 655 €
10 238 €
EBITDA
-82 479 €
24 716 €
79 090 €
-31 893 €
32 238 €
-426 956 €
N/C
Net margin
0.1%
2.5%
2.8%
1.9%
2.3%
-6.5%
N/C
Revenue and income statement
In 2023, SOCIETE NOUVELLE S T P E achieves revenue of 5.7 M€. Over the period 2017-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +6.5%. Vs 2021, growth of +83% (3.1 M€ -> 5.7 M€). After deducting consumption (1.4 M€), gross margin stands at 4.3 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -82 k€, representing -1.4% of revenue. Warning negative scissor effect: despite revenue change (+83%), EBITDA varies by -434%, reducing margin by 2.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 747 813 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 302 031 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-82 479 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 090 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 914 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.761%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.267%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.281%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.056
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE S T P E
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
221.728
221.541
90.671
53.428
115.138
31.707
99.761
Financial autonomy
12.775
11.347
16.777
21.988
21.18
32.621
22.267
Repayment capacity
None
-0.953
11.576
-4.922
6.839
7.279
-7.056
Cash flow / Revenue
None%
-11.176%
0.539%
-0.939%
2.181%
0.743%
-1.281%
Sector positioning
Debt ratio
99.762023
2020
2021
2023
Q1: 1.52
Med: 22.97
Q3: 75.77
Average
In 2023, the debt ratio of SOCIETE NOUVELLE S T P E (99.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.27%2023
2020
2021
2023
Q1: 13.06%
Med: 33.51%
Q3: 52.92%
Average
In 2023, the financial autonomy of SOCIETE NOUVELLE S T P E (22.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-7.06 years2023
2020
2021
2023
Q1: 0.0 years
Med: 0.38 years
Q3: 2.01 years
Excellent-52 pts over 3 years
In 2023, the repayment capacity of SOCIETE NOUVELLE S T P E (-7.06) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.521
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-11.257
Liquidity indicators evolution SOCIETE NOUVELLE S T P E
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
162.514
146.354
138.97
150.389
183.737
171.717
144.521
Interest coverage
None
-3.506
27.297
-14.784
4.677
7.004
-11.257
Sector positioning
Liquidity ratio
144.522023
2020
2021
2023
Q1: 138.32
Med: 187.83
Q3: 267.69
Average-18 pts over 3 years
In 2023, the liquidity ratio of SOCIETE NOUVELLE S T P E (144.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-11.26x2023
2020
2021
2023
Q1: 0.0x
Med: 0.85x
Q3: 4.46x
Average-50 pts over 3 years
In 2023, the interest coverage of SOCIETE NOUVELLE S T P E (-11.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 73 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. The company must finance 14 days of gap between collections and payments. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 68 days of revenue, i.e. 1.1 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 091 970 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
73 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
68 j
WCR and payment terms evolution SOCIETE NOUVELLE S T P E
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
0 €
894 640 €
1 025 489 €
507 678 €
521 319 €
523 468 €
1 091 970 €
Inventory turnover (days)
0
18
10
10
7
7
7
Customer payment term (days)
0
51
87
55
74
77
73
Supplier payment term (days)
0
77
86
71
105
85
59
Positioning of SOCIETE NOUVELLE S T P E in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of SOCIETE NOUVELLE S T P E is estimated at
465 464 €
(range 309 299€ - 888 708€).
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
67 tx
309k€465k€888k€
465 464 €Range: 309 299€ - 888 708€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
5 747 813 €×0.13x
Estimation775 171 €
515 199€ - 1 477 825€
Net Income Multiple20%
2 914 €×0.3x
Estimation905 €
449€ - 5 034€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare SOCIETE NOUVELLE S T P E with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE S T P E
What is the revenue of SOCIETE NOUVELLE S T P E ?
The revenue of SOCIETE NOUVELLE S T P E in 2023 is 5.7 M€.
Is SOCIETE NOUVELLE S T P E profitable?
Yes, SOCIETE NOUVELLE S T P E generated a net profit of 3 k€ in 2023.
Where is the headquarters of SOCIETE NOUVELLE S T P E ?
The headquarters of SOCIETE NOUVELLE S T P E is located in MUIZON (51140), in the department Marne.
Where to find the tax return of SOCIETE NOUVELLE S T P E ?
The tax return of SOCIETE NOUVELLE S T P E is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE S T P E operate?
SOCIETE NOUVELLE S T P E operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart