Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-05-21 (26 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: CHELLES (77500), Seine-et-Marne
SOCIETE NOUVELLE PEINY : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE PEINY is a French company
founded 26 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in CHELLES (77500),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE PEINY (SIREN 423315712)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 043 432 €
2 299 253 €
2 405 100 €
2 385 388 €
1 575 180 €
2 280 987 €
2 012 729 €
Net income
32 879 €
-275 123 €
-90 743 €
23 488 €
26 364 €
122 416 €
-262 216 €
48 359 €
45 368 €
EBITDA
N/C
N/C
-59 709 €
-1 034 €
44 863 €
140 907 €
-288 985 €
41 449 €
49 197 €
Net margin
N/C
N/C
-4.4%
1.0%
1.1%
5.1%
-16.6%
2.1%
2.3%
Revenue and income statement
In 2024, SOCIETE NOUVELLE PEINY generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 45 k€ -> 33 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 879 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.573%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE PEINY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.038
0.031
0.028
16.952
13.255
11.566
8.765
7.287
0.0
Financial autonomy
79.843
75.142
74.089
56.262
56.891
57.729
64.127
57.125
48.573
Repayment capacity
0.009
0.007
-0.001
1.08
3.171
74.597
-0.935
None
None
Cash flow / Revenue
2.458%
2.573%
-15.962%
5.828%
1.563%
0.052%
-3.147%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.0
Med: 13.24
Q3: 41.25
Excellent-9 pts over 3 years
In 2024, the debt ratio of SOCIETE NOUVELLE PEINY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
48.57%2024
2022
2023
2024
Q1: 17.51%
Med: 38.82%
Q3: 57.73%
Good-13 pts over 3 years
In 2024, the financial autonomy of SOCIETE NOUVELLE PEINY (48.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.94 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Excellent
In 2022, the repayment capacity of SOCIETE NOUVELLE PEINY (-0.94) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.808
Liquidity indicators evolution SOCIETE NOUVELLE PEINY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
816.328
491.543
568.366
402.424
418.355
343.288
402.64
268.104
196.808
Interest coverage
7.517
8.859
-1.228
3.12
14.725
-691.683
-9.468
None
None
Sector positioning
Liquidity ratio
196.812024
2022
2023
2024
Q1: 154.24
Med: 215.08
Q3: 312.23
Average-32 pts over 3 years
In 2024, the liquidity ratio of SOCIETE NOUVELLE PEINY (196.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-9.47x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.21x
Watch
In 2022, the interest coverage of SOCIETE NOUVELLE PEINY (-9.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NOUVELLE PEINY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
470 335 €
134 692 €
299 946 €
315 110 €
325 867 €
95 442 €
221 958 €
0 €
0 €
Inventory turnover (days)
3
10
17
15
10
17
21
0
0
Customer payment term (days)
0
32
72
61
75
32
39
0
0
Supplier payment term (days)
0
48
43
66
41
46
32
0
0
Positioning of SOCIETE NOUVELLE PEINY in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 17 288€ to 151 675€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
17k€56k€151k€
56 865 €Range: 17 288€ - 151 675€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare SOCIETE NOUVELLE PEINY with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE PEINY
What is the revenue of SOCIETE NOUVELLE PEINY ?
The revenue of SOCIETE NOUVELLE PEINY in 2022 is 2.0 M€.
Is SOCIETE NOUVELLE PEINY profitable?
Yes, SOCIETE NOUVELLE PEINY generated a net profit of 33 k€ in 2024.
Where is the headquarters of SOCIETE NOUVELLE PEINY ?
The headquarters of SOCIETE NOUVELLE PEINY is located in CHELLES (77500), in the department Seine-et-Marne.
Where to find the tax return of SOCIETE NOUVELLE PEINY ?
The tax return of SOCIETE NOUVELLE PEINY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE PEINY operate?
SOCIETE NOUVELLE PEINY operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart