Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: MONT-DE-MARSAN (40000), Landes
SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS is a French company
founded 36 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in MONT-DE-MARSAN (40000),
this company of category ETI
shows in 2024 a revenue of 7.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS (SIREN 353836356)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 341 818 €
7 350 457 €
6 236 756 €
5 644 979 €
5 212 709 €
5 187 064 €
5 091 743 €
4 650 257 €
4 626 865 €
Net income
302 966 €
405 596 €
162 471 €
14 022 €
254 290 €
207 563 €
234 786 €
113 915 €
168 426 €
EBITDA
476 209 €
618 508 €
296 552 €
-1 334 €
359 226 €
293 385 €
332 613 €
256 649 €
313 552 €
Net margin
4.1%
5.5%
2.6%
0.2%
4.9%
4.0%
4.6%
2.4%
3.6%
Revenue and income statement
In 2024, SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS achieves revenue of 7.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.9%. Slight decline of -0% vs 2023. After deducting consumption (4.4 M€), gross margin stands at 2.9 M€, i.e. a rate of 40%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 476 k€, representing 6.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 303 k€, i.e. 4.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 341 818 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 929 335 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
476 209 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
385 186 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
302 966 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.958%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.226%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.127%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.645
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.419
0.476
0.063
0.321
34.008
24.959
17.405
9.958
Financial autonomy
54.097
57.31
59.506
62.384
61.09
48.967
54.099
56.138
62.226
Repayment capacity
0.0
0.0
0.0
0.005
0.004
-81.744
1.97
0.935
0.645
Cash flow / Revenue
4.958%
3.508%
1.366%
3.702%
4.249%
-0.13%
3.921%
5.264%
5.127%
Sector positioning
Debt ratio
9.962024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Good-14 pts over 3 years
In 2024, the debt ratio of SOCIETE NOUVELLE PEINTURE... (9.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.23%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Good
In 2024, the financial autonomy of SOCIETE NOUVELLE PEINTURE... (62.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.65 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.36 years
Q3: 2.34 years
Average-18 pts over 3 years
In 2024, the repayment capacity of SOCIETE NOUVELLE PEINTURE... (0.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 252.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
252.148
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.199
Liquidity indicators evolution SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
190.074
206.447
223.186
239.493
235.616
231.841
225.481
223.352
252.148
Interest coverage
0.738
15.11
0.086
0.243
0.113
-70.54
0.931
0.242
0.199
Sector positioning
Liquidity ratio
252.152024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Good
In 2024, the liquidity ratio of SOCIETE NOUVELLE PEINTURE... (252.15) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.2x2024
2022
2023
2024
Q1: 0.0x
Med: 1.33x
Q3: 8.51x
Average-22 pts over 3 years
In 2024, the interest coverage of SOCIETE NOUVELLE PEINTURE... (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 57 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 38 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 140 days of revenue, i.e. 2.9 M€ to permanently finance. Over 2016-2024, WCR increased by +183%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 853 691 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
57 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
38 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
140 j
WCR and payment terms evolution SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 009 582 €
1 316 255 €
1 981 757 €
1 892 500 €
2 343 478 €
2 659 858 €
2 179 559 €
2 721 139 €
2 853 691 €
Inventory turnover (days)
37
35
32
34
35
43
44
40
38
Customer payment term (days)
49
53
54
50
51
50
46
46
37
Supplier payment term (days)
66
67
63
54
70
74
58
60
57
Positioning of SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 427 463€ to 1 367 972€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
427k€656k€1367k€
656 730 €Range: 427 463€ - 1 367 972€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS
What is the revenue of SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS ?
The revenue of SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS in 2024 is 7.3 M€.
Is SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS profitable?
Yes, SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS generated a net profit of 303 k€ in 2024.
Where is the headquarters of SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS ?
The headquarters of SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS is located in MONT-DE-MARSAN (40000), in the department Landes.
Where to find the tax return of SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS ?
The tax return of SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS operate?
SOCIETE NOUVELLE PEINTURES PAPIERS MONTOIS operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart