Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2013-09-12 (12 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: LE LAMENTIN (97232), Martinique
SOCIETE NOUVELLE PAPETERIE DES CARAIBES : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE PAPETERIE DES CARAIBES is a French company
founded 12 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in LE LAMENTIN (97232),
this company of category ETI
shows in 2024 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE PAPETERIE DES CARAIBES (SIREN 795359579)
Indicator
2024
2022
2021
2020
Revenue
1 939 407 €
2 174 213 €
2 159 520 €
N/C
Net income
-136 227 €
23 476 €
16 984 €
-54 942 €
EBITDA
-106 378 €
19 458 €
-29 991 €
N/C
Net margin
-7.0%
1.1%
0.8%
N/C
Revenue and income statement
In 2024, SOCIETE NOUVELLE PAPETERIE DES CARAIBES achieves revenue of 1.9 M€. Activity remains stable over the period (CAGR: -3.5%). Significant drop of -11% vs 2022. After deducting consumption (1.5 M€), gross margin stands at 435 k€, i.e. a rate of 22%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -106 k€, representing -5.5% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -647%, reducing margin by 6.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -136 k€ (-7.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 939 407 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
435 399 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-106 378 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-105 111 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-136 227 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -688%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-687.596%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-7.89%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.914%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.954
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE PAPETERIE DES CARAIBES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Debt ratio
173.385
355.534
307.514
-687.596
Financial autonomy
13.29
14.715
13.757
-7.89
Repayment capacity
None
-9.708
-61.038
-4.954
Cash flow / Revenue
None%
-1.75%
-0.274%
-6.914%
Sector positioning
Debt ratio
-687.62024
2021
2022
2024
Q1: 3.62
Med: 21.57
Q3: 55.7
Excellent-55 pts over 3 years
In 2024, the debt ratio of SOCIETE NOUVELLE PAPETERI... (-687.60) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-7.89%2024
2021
2022
2024
Q1: 25.52%
Med: 47.12%
Q3: 63.05%
Average
In 2024, the financial autonomy of SOCIETE NOUVELLE PAPETERI... (-7.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.95 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.37 years
Q3: 2.07 years
Excellent
In 2024, the repayment capacity of SOCIETE NOUVELLE PAPETERI... (-4.95) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.862
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-29.437
Liquidity indicators evolution SOCIETE NOUVELLE PAPETERIE DES CARAIBES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2024
Liquidity ratio
128.995
154.813
143.826
157.862
Interest coverage
None
-20.543
52.837
-29.437
Sector positioning
Liquidity ratio
157.862024
2021
2022
2024
Q1: 157.99
Med: 229.58
Q3: 347.12
Average
In 2024, the liquidity ratio of SOCIETE NOUVELLE PAPETERI... (157.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-29.44x2024
2021
2022
2024
Q1: 0.04x
Med: 2.55x
Q3: 9.53x
Watch
In 2024, the interest coverage of SOCIETE NOUVELLE PAPETERI... (-29.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 76 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 106 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 121 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 159 days of revenue, i.e. 856 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
856 093 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
76 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
106 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
121 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
159 j
WCR and payment terms evolution SOCIETE NOUVELLE PAPETERIE DES CARAIBES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Operating WCR
0 €
874 023 €
1 156 573 €
856 093 €
Inventory turnover (days)
0
109
144
121
Customer payment term (days)
0
65
66
76
Supplier payment term (days)
0
60
86
106
Positioning of SOCIETE NOUVELLE PAPETERIE DES CARAIBES in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of SOCIETE NOUVELLE PAPETERIE DES CARAIBES is estimated at
394 566 €
(range 188 622€ - 530 989€).
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
188k€394k€530k€
394 566 €Range: 188 622€ - 530 989€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
1 939 407 €
×
0.20x
=394 567 €
Range: 188 622€ - 530 990€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare SOCIETE NOUVELLE PAPETERIE DES CARAIBES with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE PAPETERIE DES CARAIBES
What is the revenue of SOCIETE NOUVELLE PAPETERIE DES CARAIBES ?
The revenue of SOCIETE NOUVELLE PAPETERIE DES CARAIBES in 2024 is 1.9 M€.
Is SOCIETE NOUVELLE PAPETERIE DES CARAIBES profitable?
SOCIETE NOUVELLE PAPETERIE DES CARAIBES recorded a net loss in 2024.
Where is the headquarters of SOCIETE NOUVELLE PAPETERIE DES CARAIBES ?
The headquarters of SOCIETE NOUVELLE PAPETERIE DES CARAIBES is located in LE LAMENTIN (97232), in the department Martinique.
Where to find the tax return of SOCIETE NOUVELLE PAPETERIE DES CARAIBES ?
The tax return of SOCIETE NOUVELLE PAPETERIE DES CARAIBES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE PAPETERIE DES CARAIBES operate?
SOCIETE NOUVELLE PAPETERIE DES CARAIBES operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart