Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-04-11 (12 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: FONTENAY SOUS BOIS (94120), Val-de-Marne
SOCIETE NOUVELLE MORIN : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE MORIN is a French company
founded 12 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in FONTENAY SOUS BOIS (94120),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE MORIN (SIREN 802014886)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 216 258 €
N/C
N/C
745 118 €
704 401 €
762 878 €
743 581 €
Net income
-19 790 €
13 699 €
-65 961 €
-61 131 €
10 172 €
13 777 €
43 386 €
62 462 €
EBITDA
N/C
14 063 €
N/C
N/C
13 756 €
-5 067 €
51 807 €
76 509 €
Net margin
N/C
1.1%
N/C
N/C
1.4%
2.0%
5.7%
8.4%
Revenue and income statement
In 2023, SOCIETE NOUVELLE MORIN records a net loss of 20 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-19 790 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 347%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
346.885%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.134%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE MORIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
33.446
31.2
10.162
13.686
146.648
436.087
230.546
346.885
Financial autonomy
35.695
44.038
49.93
46.076
25.401
8.288
8.895
4.134
Repayment capacity
0.484
0.899
-3.103
1.89
None
None
6.165
None
Cash flow / Revenue
8.366%
6.085%
-0.686%
1.533%
None%
None%
1.363%
None%
Sector positioning
Debt ratio
346.882023
2021
2022
2023
Q1: 1.67
Med: 17.71
Q3: 55.25
Watch
In 2023, the debt ratio of SOCIETE NOUVELLE MORIN (346.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.13%2023
2021
2022
2023
Q1: 11.53%
Med: 34.4%
Q3: 54.98%
Watch
In 2023, the financial autonomy of SOCIETE NOUVELLE MORIN (4.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
6.17 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 1.44 years
Average
In 2022, the repayment capacity of SOCIETE NOUVELLE MORIN (6.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
119.847
Liquidity indicators evolution SOCIETE NOUVELLE MORIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
169.386
208.127
204.66
180.21
244.882
165.182
136.01
119.847
Interest coverage
0.238
0.261
-1.441
0.909
None
None
10.282
None
Sector positioning
Liquidity ratio
119.852023
2021
2022
2023
Q1: 155.64
Med: 216.86
Q3: 318.57
Watch
In 2023, the liquidity ratio of SOCIETE NOUVELLE MORIN (119.85) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
10.28x2022
2022
Q1: 0.0x
Med: 0.06x
Q3: 1.79x
Excellent
In 2022, the interest coverage of SOCIETE NOUVELLE MORIN (10.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NOUVELLE MORIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
85 222 €
150 180 €
143 592 €
253 519 €
0 €
0 €
163 453 €
0 €
Inventory turnover (days)
2
2
2
26
0
0
8
0
Customer payment term (days)
61
66
77
90
0
0
79
0
Supplier payment term (days)
49
51
53
91
0
0
49
0
Positioning of SOCIETE NOUVELLE MORIN in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare SOCIETE NOUVELLE MORIN with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE MORIN
What is the revenue of SOCIETE NOUVELLE MORIN ?
The revenue of SOCIETE NOUVELLE MORIN in 2022 is 1.2 M€.
Is SOCIETE NOUVELLE MORIN profitable?
SOCIETE NOUVELLE MORIN recorded a net loss in 2023.
Where is the headquarters of SOCIETE NOUVELLE MORIN ?
The headquarters of SOCIETE NOUVELLE MORIN is located in FONTENAY SOUS BOIS (94120), in the department Val-de-Marne.
Where to find the tax return of SOCIETE NOUVELLE MORIN ?
The tax return of SOCIETE NOUVELLE MORIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE MORIN operate?
SOCIETE NOUVELLE MORIN operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart