Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-07-17 (35 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: FLIXECOURT (80420), Somme
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE NOUVELLE MIROITERIE : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE MIROITERIE is a French company
founded 35 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in FLIXECOURT (80420),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE MIROITERIE (SIREN 379139223)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
2 044 229 €
N/C
N/C
N/C
N/C
Net income
109 301 €
70 050 €
126 234 €
238 550 €
2 322 €
1 338 €
51 €
EBITDA
N/C
N/C
185 309 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
6.2%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE NOUVELLE MIROITERIE generates positive net income of 109 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 51 € -> 109 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 301 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.765%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.626%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE MIROITERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.997
34.007
16.547
2.656
11.089
7.67
2.765
Financial autonomy
32.12
24.551
35.849
47.321
35.761
39.754
47.626
Repayment capacity
None
None
None
None
0.249
None
None
Cash flow / Revenue
None%
None%
None%
None%
7.286%
None%
None%
Sector positioning
Debt ratio
2.772024
2022
2023
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Good-15 pts over 3 years
In 2024, the debt ratio of SOCIETE NOUVELLE MIROITERIE (2.77) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.63%2024
2022
2023
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Good+10 pts over 3 years
In 2024, the financial autonomy of SOCIETE NOUVELLE MIROITERIE (47.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.25 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of SOCIETE NOUVELLE MIROITERIE (0.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.342
Liquidity indicators evolution SOCIETE NOUVELLE MIROITERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
140.867
121.555
137.476
178.574
149.625
178.031
185.342
Interest coverage
None
None
None
None
0.475
None
None
Sector positioning
Liquidity ratio
185.342024
2022
2023
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Average+13 pts over 3 years
In 2024, the liquidity ratio of SOCIETE NOUVELLE MIROITERIE (185.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.47x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.48x
Good
In 2022, the interest coverage of SOCIETE NOUVELLE MIROITERIE (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 166 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 176 days. Favorable situation: supplier credit is longer than customer credit by 10 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
166 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
176 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NOUVELLE MIROITERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
191 217 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
39
0
0
Customer payment term (days)
0
0
0
0
26
89
166
Supplier payment term (days)
0
0
0
0
67
370
176
Positioning of SOCIETE NOUVELLE MIROITERIE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SOCIETE NOUVELLE MIROITERIE is estimated at
325 052 €
(range 113 833€ - 618 965€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
113k€325k€618k€
325 052 €Range: 113 833€ - 618 965€
NAF 5 all-time
Valuation method used
Net Income Multiple
109 301 €
×
3.0x
=325 053 €
Range: 113 833€ - 618 966€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SOCIETE NOUVELLE MIROITERIE with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE MIROITERIE
What is the revenue of SOCIETE NOUVELLE MIROITERIE ?
The revenue of SOCIETE NOUVELLE MIROITERIE in 2022 is 2.0 M€.
Is SOCIETE NOUVELLE MIROITERIE profitable?
Yes, SOCIETE NOUVELLE MIROITERIE generated a net profit of 109 k€ in 2024.
Where is the headquarters of SOCIETE NOUVELLE MIROITERIE ?
The headquarters of SOCIETE NOUVELLE MIROITERIE is located in FLIXECOURT (80420), in the department Somme.
Where to find the tax return of SOCIETE NOUVELLE MIROITERIE ?
The tax return of SOCIETE NOUVELLE MIROITERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE MIROITERIE operate?
SOCIETE NOUVELLE MIROITERIE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart