Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-01-03 (29 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: AIGUES-MORTES (30220), Gard
SOCIETE NOUVELLE MEUBLES DU LITTORAL : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE MEUBLES DU LITTORAL is a French company
founded 29 years ago,
specialized in the sector Commerce de détail de meubles.
Based in AIGUES-MORTES (30220),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE MEUBLES DU LITTORAL (SIREN 410455430)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 363 067 €
N/C
N/C
1 971 119 €
N/C
2 090 496 €
2 186 667 €
Net income
46 289 €
43 329 €
59 229 €
12 754 €
57 589 €
8 873 €
80 263 €
98 374 €
90 515 €
EBITDA
N/C
N/C
36 066 €
N/C
N/C
10 267 €
N/C
116 628 €
43 794 €
Net margin
N/C
N/C
2.5%
N/C
N/C
0.5%
N/C
4.7%
4.1%
Revenue and income statement
In 2024, SOCIETE NOUVELLE MEUBLES DU LITTORAL generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 91 k€ -> 46 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 289 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.773%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE MEUBLES DU LITTORAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
14.456
17.349
29.359
65.005
8.907
10.094
15.493
0.0
Financial autonomy
32.426
37.175
35.505
25.03
28.099
21.128
14.253
18.66
15.773
Repayment capacity
0.0
0.417
None
3.945
None
None
0.866
None
None
Cash flow / Revenue
3.797%
4.716%
None%
0.845%
None%
None%
1.25%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Excellent-6 pts over 3 years
In 2024, the debt ratio of SOCIETE NOUVELLE MEUBLES ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
15.77%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Average
In 2024, the financial autonomy of SOCIETE NOUVELLE MEUBLES ... (15.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.87 years2022
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Average
In 2022, the repayment capacity of SOCIETE NOUVELLE MEUBLES ... (0.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.003
Liquidity indicators evolution SOCIETE NOUVELLE MEUBLES DU LITTORAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.676
140.903
140.414
125.697
167.559
113.31
110.358
114.643
109.003
Interest coverage
4.334
0.348
None
13.967
None
None
0.0
None
None
Sector positioning
Liquidity ratio
109.02024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Watch
In 2024, the liquidity ratio of SOCIETE NOUVELLE MEUBLES ... (109.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Average
In 2022, the interest coverage of SOCIETE NOUVELLE MEUBLES ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NOUVELLE MEUBLES DU LITTORAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
145 063 €
221 174 €
0 €
282 225 €
0 €
0 €
186 092 €
0 €
0 €
Inventory turnover (days)
60
61
0
67
0
0
64
0
0
Customer payment term (days)
12
7
0
20
0
0
86
0
0
Supplier payment term (days)
22
26
0
42
0
0
67
0
0
Positioning of SOCIETE NOUVELLE MEUBLES DU LITTORAL in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of SOCIETE NOUVELLE MEUBLES DU LITTORAL is estimated at
221 246 €
(range 100 040€ - 367 360€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
100k€221k€367k€
221 246 €Range: 100 040€ - 367 360€
NAF 5 année 2024
Valuation method used
Net Income Multiple
46 289 €
×
4.8x
=221 246 €
Range: 100 040€ - 367 361€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare SOCIETE NOUVELLE MEUBLES DU LITTORAL with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE MEUBLES DU LITTORAL
What is the revenue of SOCIETE NOUVELLE MEUBLES DU LITTORAL ?
The revenue of SOCIETE NOUVELLE MEUBLES DU LITTORAL in 2022 is 2.4 M€.
Is SOCIETE NOUVELLE MEUBLES DU LITTORAL profitable?
Yes, SOCIETE NOUVELLE MEUBLES DU LITTORAL generated a net profit of 46 k€ in 2024.
Where is the headquarters of SOCIETE NOUVELLE MEUBLES DU LITTORAL ?
The headquarters of SOCIETE NOUVELLE MEUBLES DU LITTORAL is located in AIGUES-MORTES (30220), in the department Gard.
Where to find the tax return of SOCIETE NOUVELLE MEUBLES DU LITTORAL ?
The tax return of SOCIETE NOUVELLE MEUBLES DU LITTORAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE MEUBLES DU LITTORAL operate?
SOCIETE NOUVELLE MEUBLES DU LITTORAL operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart