Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-03-19 (11 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: AUBIERE (63170), Puy-de-Dome
SOCIETE NOUVELLE L'EBENE : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE L'EBENE is a French company
founded 11 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in AUBIERE (63170),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE L'EBENE (SIREN 810315887)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 699 596 €
N/C
N/C
N/C
751 915 €
493 475 €
516 165 €
Net income
131 849 €
72 750 €
65 101 €
44 158 €
30 971 €
32 000 €
430 €
28 857 €
EBITDA
N/C
150 638 €
N/C
N/C
N/C
53 042 €
11 981 €
44 732 €
Net margin
N/C
4.3%
N/C
N/C
N/C
4.3%
0.1%
5.6%
Revenue and income statement
In 2023, SOCIETE NOUVELLE L'EBENE generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 29 k€ -> 132 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
131 849 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.237%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.48%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE L'EBENE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
83.626
82.75
89.674
67.485
49.849
35.699
59.57
52.237
Financial autonomy
32.701
31.42
34.425
38.358
41.915
46.218
36.25
35.48
Repayment capacity
1.484
4.96
2.189
None
None
None
1.543
None
Cash flow / Revenue
7.457%
2.32%
6.339%
None%
None%
None%
7.36%
None%
Sector positioning
Debt ratio
52.242023
2021
2022
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Average+17 pts over 3 years
In 2023, the debt ratio of SOCIETE NOUVELLE L'EBENE (52.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.48%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Average-20 pts over 3 years
In 2023, the financial autonomy of SOCIETE NOUVELLE L'EBENE (35.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.54 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Average
In 2022, the repayment capacity of SOCIETE NOUVELLE L'EBENE (1.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.462
Liquidity indicators evolution SOCIETE NOUVELLE L'EBENE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
201.427
167.284
171.622
206.375
188.023
201.944
166.923
172.462
Interest coverage
2.705
10.951
4.18
None
None
None
2.334
None
Sector positioning
Liquidity ratio
172.462023
2021
2022
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Average-15 pts over 3 years
In 2023, the liquidity ratio of SOCIETE NOUVELLE L'EBENE (172.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.33x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Good
In 2022, the interest coverage of SOCIETE NOUVELLE L'EBENE (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NOUVELLE L'EBENE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
111 099 €
70 774 €
151 030 €
0 €
0 €
0 €
90 368 €
0 €
Inventory turnover (days)
6
10
6
0
0
0
3
0
Customer payment term (days)
77
54
70
0
0
0
46
0
Supplier payment term (days)
52
56
45
0
0
0
68
0
Positioning of SOCIETE NOUVELLE L'EBENE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 132 765€ to 1 007 621€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
132k€376k€1007k€
376 362 €Range: 132 765€ - 1 007 621€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SOCIETE NOUVELLE L'EBENE with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE L'EBENE
What is the revenue of SOCIETE NOUVELLE L'EBENE ?
The revenue of SOCIETE NOUVELLE L'EBENE in 2022 is 1.7 M€.
Is SOCIETE NOUVELLE L'EBENE profitable?
Yes, SOCIETE NOUVELLE L'EBENE generated a net profit of 132 k€ in 2023.
Where is the headquarters of SOCIETE NOUVELLE L'EBENE ?
The headquarters of SOCIETE NOUVELLE L'EBENE is located in AUBIERE (63170), in the department Puy-de-Dome.
Where to find the tax return of SOCIETE NOUVELLE L'EBENE ?
The tax return of SOCIETE NOUVELLE L'EBENE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE L'EBENE operate?
SOCIETE NOUVELLE L'EBENE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart