Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-03-01 (37 years)Status: ActiveBusiness sector: Gestion de fondsLocation: BORMES-LES-MIMOSAS (83230), Var
SOCIETE NOUVELLE LE TONNEAU : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE LE TONNEAU is a French company
founded 37 years ago,
specialized in the sector Gestion de fonds.
Based in BORMES-LES-MIMOSAS (83230),
this company of category PME
shows in 2017 a revenue of 73 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE LE TONNEAU (SIREN 350774758)
Indicator
2018
2017
2016
Revenue
N/C
73 000 €
73 000 €
Net income
1 058 940 €
116 388 €
102 391 €
EBITDA
N/C
-4 029 €
9 488 €
Net margin
N/C
159.4%
140.3%
Revenue and income statement
In 2018, SOCIETE NOUVELLE LE TONNEAU generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 102 k€ -> 1.1 M€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 058 940 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.055%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.09%
Solvency indicators evolution SOCIETE NOUVELLE LE TONNEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
23.875
14.562
4.055
Financial autonomy
80.39
85.722
95.09
Repayment capacity
3.066
1.791
None
Cash flow / Revenue
140.262%
159.436%
None%
Sector positioning
Debt ratio
4.052018
2016
2017
2018
Q1: 0.02
Med: 13.53
Q3: 95.29
Good-22 pts over 3 years
In 2018, the debt ratio of SOCIETE NOUVELLE LE TONNEAU (4.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.09%2018
2016
2017
2018
Q1: 16.07%
Med: 54.64%
Q3: 86.8%
Excellent
In 2018, the financial autonomy of SOCIETE NOUVELLE LE TONNEAU (95.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.79 years2017
2016
2017
Q1: 0.0 years
Med: 0.08 years
Q3: 3.47 years
Average-11 pts over 2 years
In 2017, the repayment capacity of SOCIETE NOUVELLE LE TONNEAU (1.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9476.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
9476.856
Liquidity indicators evolution SOCIETE NOUVELLE LE TONNEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
147.493
145.177
9476.856
Interest coverage
62.226
-18.491
None
Sector positioning
Liquidity ratio
9476.862018
2016
2017
2018
Q1: 110.75
Med: 366.52
Q3: 1996.76
Excellent+46 pts over 3 years
In 2018, the liquidity ratio of SOCIETE NOUVELLE LE TONNEAU (9476.86) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-18.49x2017
2016
2017
Q1: -31.99x
Med: 0.0x
Q3: 1.09x
Average-39 pts over 2 years
In 2017, the interest coverage of SOCIETE NOUVELLE LE TONNEAU (-18.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NOUVELLE LE TONNEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
-3 922 €
29 384 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
109
333
0
Positioning of SOCIETE NOUVELLE LE TONNEAU in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 70 transactions of similar company sales
in 2018,
the value of SOCIETE NOUVELLE LE TONNEAU is estimated at
8 641 101 €
(range 3 993 335€ - 17 269 514€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
70 tx
3993k€8641k€17269k€
8 641 101 €Range: 3 993 335€ - 17 269 514€
NAF 5 année 2018
Valuation method used
Net Income Multiple
1 058 940 €
×
8.2x
=8 641 102 €
Range: 3 993 335€ - 17 269 514€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE NOUVELLE LE TONNEAU with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE LE TONNEAU
What is the revenue of SOCIETE NOUVELLE LE TONNEAU ?
The revenue of SOCIETE NOUVELLE LE TONNEAU in 2017 is 73 k€.
Is SOCIETE NOUVELLE LE TONNEAU profitable?
Yes, SOCIETE NOUVELLE LE TONNEAU generated a net profit of 1.1 M€ in 2018.
Where is the headquarters of SOCIETE NOUVELLE LE TONNEAU ?
The headquarters of SOCIETE NOUVELLE LE TONNEAU is located in BORMES-LES-MIMOSAS (83230), in the department Var.
Where to find the tax return of SOCIETE NOUVELLE LE TONNEAU ?
The tax return of SOCIETE NOUVELLE LE TONNEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE LE TONNEAU operate?
SOCIETE NOUVELLE LE TONNEAU operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart