Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1992-03-13 (34 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: LUYNES (37230), Indre-et-Loire
SOCIETE NOUVELLE LANGETHERMO : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE LANGETHERMO is a French company
founded 34 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in LUYNES (37230),
this company of category GE
shows in 2016 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE LANGETHERMO (SIREN 384801510)
Indicator
2019
2016
2015
2014
Revenue
N/C
1 652 997 €
1 716 928 €
2 104 554 €
Net income
394 003 €
241 149 €
318 577 €
515 348 €
EBITDA
N/C
310 462 €
453 574 €
755 166 €
Net margin
N/C
14.6%
18.6%
24.5%
Revenue and income statement
In 2019, SOCIETE NOUVELLE LANGETHERMO generates positive net income of 394 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2019: 515 k€ -> 394 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
394 003 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.062%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.515%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE LANGETHERMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2019
Debt ratio
7.311
0.0
40.03
10.062
Financial autonomy
77.039
86.802
40.864
67.515
Repayment capacity
0.221
0.0
0.586
None
Cash flow / Revenue
24.708%
18.724%
12.886%
None%
Sector positioning
Debt ratio
10.062019
2015
2016
2019
Q1: 2.34
Med: 18.65
Q3: 53.97
Good+12 pts over 3 years
In 2019, the debt ratio of SOCIETE NOUVELLE LANGETHERMO (10.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.52%2019
2015
2016
2019
Q1: 26.83%
Med: 45.05%
Q3: 58.38%
Excellent-21 pts over 3 years
In 2019, the financial autonomy of SOCIETE NOUVELLE LANGETHERMO (67.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.59 years2016
2015
2016
Q1: 0.0 years
Med: 0.25 years
Q3: 1.81 years
Average+6 pts over 2 years
In 2016, the repayment capacity of SOCIETE NOUVELLE LANGETHERMO (0.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 366.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
366.834
Liquidity indicators evolution SOCIETE NOUVELLE LANGETHERMO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2019
Liquidity ratio
582.489
766.553
198.54
366.834
Interest coverage
0.498
0.459
0.91
None
Sector positioning
Liquidity ratio
366.832019
2015
2016
2019
Q1: 150.54
Med: 215.09
Q3: 296.95
Excellent-13 pts over 3 years
In 2019, the liquidity ratio of SOCIETE NOUVELLE LANGETHERMO (366.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.91x2016
2015
2016
Q1: 0.0x
Med: 1.79x
Q3: 7.65x
Average-12 pts over 2 years
In 2016, the interest coverage of SOCIETE NOUVELLE LANGETHERMO (0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 328 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 189 days. The gap of 139 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
328 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
189 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NOUVELLE LANGETHERMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2019
Operating WCR
1 841 843 €
1 067 311 €
490 957 €
0 €
Inventory turnover (days)
51
55
36
0
Customer payment term (days)
71
45
79
328
Supplier payment term (days)
81
32
73
189
Positioning of SOCIETE NOUVELLE LANGETHERMO in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of SOCIETE NOUVELLE LANGETHERMO is estimated at
682 859 €
(range 212 094€ - 2 675 287€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
76 tx
212k€682k€2675k€
682 859 €Range: 212 094€ - 2 675 287€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
394 003 €
×
1.7x
=682 859 €
Range: 212 094€ - 2 675 288€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare SOCIETE NOUVELLE LANGETHERMO with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE LANGETHERMO
What is the revenue of SOCIETE NOUVELLE LANGETHERMO ?
The revenue of SOCIETE NOUVELLE LANGETHERMO in 2016 is 1.7 M€.
Is SOCIETE NOUVELLE LANGETHERMO profitable?
Yes, SOCIETE NOUVELLE LANGETHERMO generated a net profit of 394 k€ in 2019.
Where is the headquarters of SOCIETE NOUVELLE LANGETHERMO ?
The headquarters of SOCIETE NOUVELLE LANGETHERMO is located in LUYNES (37230), in the department Indre-et-Loire.
Where to find the tax return of SOCIETE NOUVELLE LANGETHERMO ?
The tax return of SOCIETE NOUVELLE LANGETHERMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE LANGETHERMO operate?
SOCIETE NOUVELLE LANGETHERMO operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart