Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75001), Paris
SOCIETE NOUVELLE DU TEATRO : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE DU TEATRO is a French company
founded 47 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75001),
this company of category PME
shows in 2023 a revenue of 105 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE DU TEATRO (SIREN 315493403)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
105 000 €
116 400 €
120 000 €
120 000 €
126 000 €
126 000 €
138 000 €
141 000 €
Net income
-79 784 €
-19 885 €
-267 652 €
-99 443 €
-373 573 €
-374 988 €
-86 759 €
21 531 €
EBITDA
-22 254 €
-1 426 €
-88 597 €
-148 242 €
-454 055 €
-160 335 €
-182 159 €
-191 209 €
Net margin
-76.0%
-17.1%
-223.0%
-82.9%
-296.5%
-297.6%
-62.9%
15.3%
Revenue and income statement
In 2023, SOCIETE NOUVELLE DU TEATRO achieves revenue of 105 k€. Activity remains stable over the period (CAGR: -4.1%). Slight decline of -10% vs 2022. After deducting consumption (0 €), gross margin stands at 105 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -22 k€, representing -21.2% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -1461%, reducing margin by 20.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -80 k€ (-76.0% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
105 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
105 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-22 254 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-22 434 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-79 784 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-21.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 30.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.232%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.139%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
30.438%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
8.389
Solvency indicators evolution SOCIETE NOUVELLE DU TEATRO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.472
8.815
6.511
7.177
5.429
5.541
5.586
7.232
Financial autonomy
97.417
89.57
91.622
90.838
90.714
88.987
89.251
90.139
Repayment capacity
0.373
-6.409
-0.249
-0.786
-2.199
-9.258
3.448
8.389
Cash flow / Revenue
61.985%
-63.114%
-943.742%
-296.502%
-82.061%
-18.807%
52.722%
30.438%
Sector positioning
Debt ratio
7.232023
2021
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Good+8 pts over 3 years
In 2023, the debt ratio of SOCIETE NOUVELLE DU TEATRO (7.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.14%2023
2021
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Good
In 2023, the financial autonomy of SOCIETE NOUVELLE DU TEATRO (90.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.39 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Average+50 pts over 3 years
In 2023, the repayment capacity of SOCIETE NOUVELLE DU TEATRO (8.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2775.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2775.464
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-501.869
Liquidity indicators evolution SOCIETE NOUVELLE DU TEATRO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
4508.574
3777.332
3901.08
3376.788
2088.087
1515.971
1612.573
2775.464
Interest coverage
-32.369
-3.989
0.0
0.0
0.0
-276.06
-5663.534
-501.869
Sector positioning
Liquidity ratio
2775.462023
2021
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good
In 2023, the liquidity ratio of SOCIETE NOUVELLE DU TEATRO (2775.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-501.87x2023
2021
2022
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average
In 2023, the interest coverage of SOCIETE NOUVELLE DU TEATRO (-501.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1156 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 366 days. The gap of 790 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 9954 days of revenue, i.e. 2.9 M€ to permanently finance. Over 2016-2023, WCR increased by +369%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 903 155 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1156 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
366 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
9954 j
WCR and payment terms evolution SOCIETE NOUVELLE DU TEATRO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
618 918 €
723 344 €
490 790 €
551 966 €
2 211 840 €
2 000 473 €
2 779 460 €
2 903 155 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
1420
1630
948
1144
1415
454
551
1156
Supplier payment term (days)
57
46
48
36
87
136
224
366
Positioning of SOCIETE NOUVELLE DU TEATRO in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of SOCIETE NOUVELLE DU TEATRO is estimated at
25 250 €
(range 18 466€ - 74 990€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
18k€25k€74k€
25 250 €Range: 18 466€ - 74 990€
NAF 5 année 2023
Valuation method used
Revenue Multiple
105 000 €
×
0.24x
=25 250 €
Range: 18 467€ - 74 990€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOCIETE NOUVELLE DU TEATRO with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE DU TEATRO
What is the revenue of SOCIETE NOUVELLE DU TEATRO ?
The revenue of SOCIETE NOUVELLE DU TEATRO in 2023 is 105 k€.
Is SOCIETE NOUVELLE DU TEATRO profitable?
SOCIETE NOUVELLE DU TEATRO recorded a net loss in 2023.
Where is the headquarters of SOCIETE NOUVELLE DU TEATRO ?
The headquarters of SOCIETE NOUVELLE DU TEATRO is located in PARIS (75001), in the department Paris.
Where to find the tax return of SOCIETE NOUVELLE DU TEATRO ?
The tax return of SOCIETE NOUVELLE DU TEATRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE DU TEATRO operate?
SOCIETE NOUVELLE DU TEATRO operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart