Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-03-17 (31 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75020), Paris
SOCIETE NOUVELLE D'EDITION : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE D'EDITION is a French company
founded 31 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75020),
this company of category PME
shows in 2019 a revenue of 152 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE D'EDITION (SIREN 400803896)
Indicator
2019
2018
2017
2016
2014
Revenue
152 055 €
160 945 €
138 931 €
164 544 €
144 044 €
Net income
2 051 €
35 507 €
30 318 €
-15 505 €
8 638 €
EBITDA
92 238 €
-50 559 €
-22 076 €
49 340 €
-42 715 €
Net margin
1.3%
22.1%
21.8%
-9.4%
6.0%
Revenue and income statement
In 2019, SOCIETE NOUVELLE D'EDITION achieves revenue of 152 k€. Revenue is growing positively over 5 years (CAGR: +1.1%). Slight decline of -6% vs 2018. After deducting consumption (2 k€), gross margin stands at 150 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 92 k€, representing 60.7% of revenue. Positive scissor effect: EBITDA margin improves by +92.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2019)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
152 055 €
Gross margin (2019)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
150 235 €
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
92 238 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
8 337 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 051 €
EBITDA margin (2019)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
60.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 50.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.114%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.279%
Cash flow / Revenue (2019)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
50.705%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE D'EDITION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
Debt ratio
0.0
-86.911
416.329
59.976
37.114
Financial autonomy
0.0
8.027
7.728
7.93
5.279
Repayment capacity
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
22.633%
40.578%
42.925%
22.347%
50.705%
Sector positioning
Debt ratio
37.112019
2017
2018
2019
Q1: 0.0
Med: 3.34
Q3: 48.74
Average-7 pts over 3 years
In 2019, the debt ratio of SOCIETE NOUVELLE D'EDITION (37.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.28%2019
2017
2018
2019
Q1: 2.81%
Med: 29.97%
Q3: 61.51%
Average
In 2019, the financial autonomy of SOCIETE NOUVELLE D'EDITION (5.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2019
2017
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.51 years
Excellent
In 2019, the repayment capacity of SOCIETE NOUVELLE D'EDITION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.84
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE NOUVELLE D'EDITION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
Liquidity ratio
91.9
97.484
109.247
116.099
115.84
Interest coverage
-0.262
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
115.842019
2017
2018
2019
Q1: 128.88
Med: 213.84
Q3: 408.99
Watch
In 2019, the liquidity ratio of SOCIETE NOUVELLE D'EDITION (115.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2019
2017
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.5x
Average
In 2019, the interest coverage of SOCIETE NOUVELLE D'EDITION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 209 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 138 days. The gap of 71 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 668 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-17 days): operations structurally generate cash. Over 2014-2019, WCR increased by +74%, requiring additional financing.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-7 217 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
209 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
138 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
668 j
WCR in days of revenue (2019)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-17 j
WCR and payment terms evolution SOCIETE NOUVELLE D'EDITION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
Operating WCR
-27 328 €
-39 081 €
-16 083 €
-26 532 €
-7 217 €
Inventory turnover (days)
785
717
743
423
668
Customer payment term (days)
152
149
190
180
209
Supplier payment term (days)
218
227
115
136
138
Positioning of SOCIETE NOUVELLE D'EDITION in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of SOCIETE NOUVELLE D'EDITION is estimated at
65 893 €
(range 33 220€ - 241 648€).
With an EBITDA of 92 238€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
104 transactions
33k€65k€241k€
65 893 €Range: 33 220€ - 241 648€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
92 238 €×1.1x
Estimation105 887 €
54 569€ - 434 592€
Revenue Multiple30%
152 055 €×0.24x
Estimation37 123 €
18 325€ - 69 743€
Net Income Multiple20%
2 051 €×4.4x
Estimation9 066 €
2 191€ - 17 146€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare SOCIETE NOUVELLE D'EDITION with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE D'EDITION
What is the revenue of SOCIETE NOUVELLE D'EDITION ?
The revenue of SOCIETE NOUVELLE D'EDITION in 2019 is 152 k€.
Is SOCIETE NOUVELLE D'EDITION profitable?
Yes, SOCIETE NOUVELLE D'EDITION generated a net profit of 2 k€ in 2019.
Where is the headquarters of SOCIETE NOUVELLE D'EDITION ?
The headquarters of SOCIETE NOUVELLE D'EDITION is located in PARIS (75020), in the department Paris.
Where to find the tax return of SOCIETE NOUVELLE D'EDITION ?
The tax return of SOCIETE NOUVELLE D'EDITION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE D'EDITION operate?
SOCIETE NOUVELLE D'EDITION operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart