SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M.
SIREN : 347489395
Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-06-01 (37 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: ST SYMPHORIEN DE MARMAGNE (71710), Saone-et-Loire
SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. is a French company
founded 37 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in ST SYMPHORIEN DE MARMAGNE (71710),
this company of category PME
shows in 2024 a revenue of 11.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. (SIREN 347489395)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
11 015 820 €
10 191 691 €
9 191 635 €
8 544 335 €
8 713 090 €
8 667 262 €
8 878 842 €
7 198 312 €
Net income
191 797 €
347 486 €
276 035 €
206 264 €
329 621 €
627 655 €
251 537 €
147 501 €
156 095 €
EBITDA
N/C
863 440 €
706 454 €
577 363 €
760 598 €
1 194 091 €
523 874 €
405 058 €
393 139 €
Net margin
N/C
3.2%
2.7%
2.2%
3.9%
7.2%
2.9%
1.7%
2.2%
Revenue and income statement
In 2025, SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. generates positive net income of 192 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 156 k€ -> 192 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
191 797 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.824%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.038%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
29.501
26.759
33.894
34.455
31.005
33.812
32.705
40.956
37.824
Financial autonomy
47.921
48.096
44.872
48.868
48.546
45.2
42.082
42.906
47.038
Repayment capacity
3.92
1.23
1.471
0.826
1.0
1.265
1.132
1.535
None
Cash flow / Revenue
1.862%
4.603%
5.452%
12.345%
8.375%
6.167%
6.653%
6.287%
None%
Sector positioning
Debt ratio
37.822025
2023
2024
2025
Q1: 10.88
Med: 32.33
Q3: 73.84
Average+6 pts over 3 years
In 2025, the debt ratio of SOCIETE NOUVELLE DE TRAVA... (37.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.04%2025
2023
2024
2025
Q1: 28.2%
Med: 44.38%
Q3: 58.62%
Good
In 2025, the financial autonomy of SOCIETE NOUVELLE DE TRAVA... (47.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.53 years2024
2023
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Average+9 pts over 2 years
In 2024, the repayment capacity of SOCIETE NOUVELLE DE TRAVA... (1.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.104
Liquidity indicators evolution SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
206.6
210.177
200.403
227.366
217.932
200.562
182.323
186.006
202.104
Interest coverage
3.116
3.362
2.258
1.631
1.421
1.802
1.63
2.546
None
Sector positioning
Liquidity ratio
202.12025
2023
2024
2025
Q1: 152.14
Med: 210.22
Q3: 308.83
Average
In 2025, the liquidity ratio of SOCIETE NOUVELLE DE TRAVA... (202.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.55x2024
2023
2024
Q1: 0.0x
Med: 0.89x
Q3: 4.74x
Good
In 2024, the interest coverage of SOCIETE NOUVELLE DE TRAVA... (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 489 043 €
1 574 929 €
1 544 159 €
1 539 690 €
1 656 405 €
1 633 997 €
1 980 246 €
1 796 350 €
0 €
Inventory turnover (days)
1
2
2
1
1
2
2
2
0
Customer payment term (days)
73
59
64
72
61
68
65
52
0
Supplier payment term (days)
58
49
65
60
72
65
83
74
0
Positioning of SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. is estimated at
674 249 €
(range 188 091€ - 1 887 437€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
188k€674k€1887k€
674 249 €Range: 188 091€ - 1 887 437€
NAF 5 all-time
Valuation method used
Net Income Multiple
191 797 €
×
3.5x
=674 249 €
Range: 188 091€ - 1 887 438€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M.
What is the revenue of SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. ?
The revenue of SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. in 2024 is 11.0 M€.
Is SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. profitable?
Yes, SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. generated a net profit of 192 k€ in 2025.
Where is the headquarters of SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. ?
The headquarters of SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. is located in ST SYMPHORIEN DE MARMAGNE (71710), in the department Saone-et-Loire.
Where to find the tax return of SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. ?
The tax return of SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. operate?
SOCIETE NOUVELLE DE TRAVAUX PUBLICS ARROUX MESVRIN S.N.T.P.A.M. operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart