Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-04-09 (42 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: SAINT-BERTHEVIN (53940), Mayenne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE NOUVELLE DE REHABILITATION : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE DE REHABILITATION is a French company
founded 42 years ago,
specialized in the sector Travaux d'isolation.
Based in SAINT-BERTHEVIN (53940),
this company of category PME
shows in 2016 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE DE REHABILITATION (SIREN 329491583)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 565 958 €
Net income
335 797 €
406 641 €
286 609 €
242 743 €
203 386 €
134 447 €
120 529 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
174 467 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
4.7%
Revenue and income statement
In 2024, SOCIETE NOUVELLE DE REHABILITATION generates positive net income of 336 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 121 k€ -> 336 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
335 797 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.101%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.605%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE DE REHABILITATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
14.606
10.969
6.399
10.291
15.005
11.469
21.101
Financial autonomy
27.529
23.801
28.871
33.498
33.629
42.932
40.605
Repayment capacity
0.265
None
None
None
None
None
None
Cash flow / Revenue
5.489%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.12024
2022
2023
2024
Q1: 0.52
Med: 13.18
Q3: 45.45
Average+12 pts over 3 years
In 2024, the debt ratio of SOCIETE NOUVELLE DE REHAB... (21.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.6%2024
2022
2023
2024
Q1: 10.35%
Med: 33.63%
Q3: 54.43%
Good
In 2024, the financial autonomy of SOCIETE NOUVELLE DE REHAB... (40.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.18
Liquidity indicators evolution SOCIETE NOUVELLE DE REHABILITATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
137.031
128.929
136.521
145.776
149.224
177.108
167.18
Interest coverage
0.886
None
None
None
None
None
None
Sector positioning
Liquidity ratio
167.182024
2022
2023
2024
Q1: 139.62
Med: 199.69
Q3: 307.67
Average+6 pts over 3 years
In 2024, the liquidity ratio of SOCIETE NOUVELLE DE REHAB... (167.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NOUVELLE DE REHABILITATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
-148 158 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
0
0
0
0
0
0
Customer payment term (days)
26
0
0
0
0
0
0
Supplier payment term (days)
45
0
0
0
0
0
0
Positioning of SOCIETE NOUVELLE DE REHABILITATION in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of SOCIETE NOUVELLE DE REHABILITATION is estimated at
1 232 310 €
(range 621 292€ - 3 591 852€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
58 tx
621k€1232k€3591k€
1 232 310 €Range: 621 292€ - 3 591 852€
NAF 5 all-time
Valuation method used
Net Income Multiple
335 797 €
×
3.7x
=1 232 311 €
Range: 621 293€ - 3 591 853€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare SOCIETE NOUVELLE DE REHABILITATION with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE DE REHABILITATION
What is the revenue of SOCIETE NOUVELLE DE REHABILITATION ?
The revenue of SOCIETE NOUVELLE DE REHABILITATION in 2016 is 2.6 M€.
Is SOCIETE NOUVELLE DE REHABILITATION profitable?
Yes, SOCIETE NOUVELLE DE REHABILITATION generated a net profit of 336 k€ in 2024.
Where is the headquarters of SOCIETE NOUVELLE DE REHABILITATION ?
The headquarters of SOCIETE NOUVELLE DE REHABILITATION is located in SAINT-BERTHEVIN (53940), in the department Mayenne.
Where to find the tax return of SOCIETE NOUVELLE DE REHABILITATION ?
The tax return of SOCIETE NOUVELLE DE REHABILITATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE DE REHABILITATION operate?
SOCIETE NOUVELLE DE REHABILITATION operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart