Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-02-21 (19 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: SAINTE-GEMME-MORONVAL (28500), Eure-et-Loir
SOCIETE NOUVELLE ASA : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE ASA is a French company
founded 19 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in SAINTE-GEMME-MORONVAL (28500),
this company of category PME
shows in 2024 a revenue of 413 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE ASA (SIREN 494501232)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2013
Revenue
412 837 €
468 242 €
452 832 €
306 650 €
249 525 €
362 361 €
316 442 €
509 480 €
560 872 €
698 281 €
Net income
15 241 €
88 484 €
44 888 €
-24 952 €
-40 930 €
29 149 €
-50 631 €
136 €
64 567 €
1 276 €
EBITDA
-8 278 €
73 138 €
48 983 €
-24 322 €
-151 992 €
-31 453 €
-135 532 €
6 043 €
28 851 €
-40 305 €
Net margin
3.7%
18.9%
9.9%
-8.1%
-16.4%
8.0%
-16.0%
0.0%
11.5%
0.2%
Revenue and income statement
In 2024, SOCIETE NOUVELLE ASA achieves revenue of 413 k€. Activity remains stable over the period (CAGR: -4.7%). Significant drop of -12% vs 2023. After deducting consumption (58 k€), gross margin stands at 354 k€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -8 k€, representing -2.0% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -111%, reducing margin by 17.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15 k€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
412 837 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
354 401 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 278 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
15 660 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 241 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.438%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.971%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.105%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.397
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE ASA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.233
3101.046
402.627
-324.685
-873.646
-264.479
-187.211
-409.443
117.083
45.438
Financial autonomy
0.85
1.666
1.789
-16.199
-7.133
-23.01
-34.51
-14.883
20.28
27.971
Repayment capacity
0.0
4.695
26.542
-1.153
-3.669
-1.017
-5.693
3.442
0.813
-3.397
Cash flow / Revenue
-4.706%
4.497%
0.117%
-41.503%
-11.505%
-60.906%
-8.939%
10.113%
15.348%
-2.105%
Sector positioning
Debt ratio
45.442024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Average+37 pts over 3 years
In 2024, the debt ratio of SOCIETE NOUVELLE ASA (45.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.97%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average
In 2024, the financial autonomy of SOCIETE NOUVELLE ASA (28.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.4 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.56 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SOCIETE NOUVELLE ASA (-3.40) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
260.182
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-5.074
Liquidity indicators evolution SOCIETE NOUVELLE ASA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
89.244
194.181
127.698
202.289
399.889
229.291
197.176
292.565
287.533
260.182
Interest coverage
0.0
5.795
12.577
-0.776
-4.817
-1.009
-6.352
3.187
1.741
-5.074
Sector positioning
Liquidity ratio
260.182024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Good-8 pts over 3 years
In 2024, the liquidity ratio of SOCIETE NOUVELLE ASA (260.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-5.07x2024
2022
2023
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Average-41 pts over 3 years
In 2024, the interest coverage of SOCIETE NOUVELLE ASA (-5.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. Favorable situation: supplier credit is longer than customer credit by 12 days. Inventory turnover is 17 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 156 days of revenue, i.e. 179 k€ to permanently finance. Notable WCR improvement over the period (-21%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
179 270 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
17 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
156 j
WCR and payment terms evolution SOCIETE NOUVELLE ASA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
228 345 €
113 633 €
69 880 €
200 735 €
187 210 €
150 122 €
190 279 €
203 290 €
195 262 €
179 270 €
Inventory turnover (days)
32
16
14
22
22
24
26
12
13
17
Customer payment term (days)
127
82
77
84
47
87
56
69
53
43
Supplier payment term (days)
254
45
93
150
61
76
124
57
54
55
Positioning of SOCIETE NOUVELLE ASA in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of SOCIETE NOUVELLE ASA is estimated at
105 094 €
(range 50 186€ - 215 304€).
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
50k€105k€215k€
105 094 €Range: 50 186€ - 215 304€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
412 837 €×0.25x
Estimation102 824 €
58 865€ - 197 919€
Net Income Multiple20%
15 241 €×7.1x
Estimation108 501 €
37 169€ - 241 383€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare SOCIETE NOUVELLE ASA with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE ASA
What is the revenue of SOCIETE NOUVELLE ASA ?
The revenue of SOCIETE NOUVELLE ASA in 2024 is 413 k€.
Is SOCIETE NOUVELLE ASA profitable?
Yes, SOCIETE NOUVELLE ASA generated a net profit of 15 k€ in 2024.
Where is the headquarters of SOCIETE NOUVELLE ASA ?
The headquarters of SOCIETE NOUVELLE ASA is located in SAINTE-GEMME-MORONVAL (28500), in the department Eure-et-Loir.
Where to find the tax return of SOCIETE NOUVELLE ASA ?
The tax return of SOCIETE NOUVELLE ASA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE ASA operate?
SOCIETE NOUVELLE ASA operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart