Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-02-14 (19 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: ANNECY (74000), Haute-Savoie
SOCIETE NOUVELLE ALPAL : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE ALPAL is a French company
founded 19 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in ANNECY (74000),
this company of category PME
shows in 2018 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE ALPAL (SIREN 494711930)
Indicator
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
5 155 452 €
3 004 768 €
Net income
173 918 €
232 017 €
166 521 €
88 078 €
18 553 €
52 568 €
EBITDA
N/C
N/C
N/C
N/C
65 672 €
71 566 €
Net margin
N/C
N/C
N/C
N/C
0.4%
1.7%
Revenue and income statement
In 2022, SOCIETE NOUVELLE ALPAL generates positive net income of 174 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 53 k€ -> 174 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
173 918 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.536%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.082%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE ALPAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
Debt ratio
155.195
124.729
268.93
160.651
60.983
45.536
Financial autonomy
12.266
15.264
11.082
20.544
28.128
32.082
Repayment capacity
6.171
6.027
None
None
None
None
Cash flow / Revenue
1.974%
1.021%
None%
None%
None%
None%
Sector positioning
Debt ratio
45.542022
2020
2021
2022
Q1: 4.33
Med: 26.3
Q3: 73.96
Average-15 pts over 3 years
In 2022, the debt ratio of SOCIETE NOUVELLE ALPAL (45.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.08%2022
2020
2021
2022
Q1: 19.18%
Med: 37.32%
Q3: 55.05%
Average+13 pts over 3 years
In 2022, the financial autonomy of SOCIETE NOUVELLE ALPAL (32.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.255
Liquidity indicators evolution SOCIETE NOUVELLE ALPAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
Liquidity ratio
187.85
141.146
139.358
159.517
187.609
200.255
Interest coverage
157.845
24.199
None
None
None
None
Sector positioning
Liquidity ratio
200.252022
2020
2021
2022
Q1: 155.15
Med: 215.17
Q3: 298.37
Average+19 pts over 3 years
In 2022, the liquidity ratio of SOCIETE NOUVELLE ALPAL (200.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NOUVELLE ALPAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
Operating WCR
958 882 €
1 134 096 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
26
14
0
0
0
0
Customer payment term (days)
129
66
0
0
0
0
Supplier payment term (days)
89
57
0
0
0
0
Positioning of SOCIETE NOUVELLE ALPAL in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 91 684€ to 903 576€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
91k€287k€903k€
287 063 €Range: 91 684€ - 903 576€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare SOCIETE NOUVELLE ALPAL with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE ALPAL
What is the revenue of SOCIETE NOUVELLE ALPAL ?
The revenue of SOCIETE NOUVELLE ALPAL in 2018 is 5.2 M€.
Is SOCIETE NOUVELLE ALPAL profitable?
Yes, SOCIETE NOUVELLE ALPAL generated a net profit of 174 k€ in 2022.
Where is the headquarters of SOCIETE NOUVELLE ALPAL ?
The headquarters of SOCIETE NOUVELLE ALPAL is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of SOCIETE NOUVELLE ALPAL ?
The tax return of SOCIETE NOUVELLE ALPAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE ALPAL operate?
SOCIETE NOUVELLE ALPAL operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart