Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-04-10 (19 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: POISSY (78300), Yvelines
SOCIETE NOUVELLE ACTIFS : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE ACTIFS is a French company
founded 19 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in POISSY (78300),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE ACTIFS (SIREN 497737361)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 057 086 €
N/C
N/C
N/C
N/C
N/C
988 468 €
Net income
175 223 €
144 555 €
81 782 €
88 201 €
112 739 €
229 273 €
140 475 €
37 610 €
78 194 €
EBITDA
N/C
N/C
118 424 €
N/C
N/C
N/C
N/C
N/C
89 811 €
Net margin
N/C
N/C
7.7%
N/C
N/C
N/C
N/C
N/C
7.9%
Revenue and income statement
In 2024, SOCIETE NOUVELLE ACTIFS generates positive net income of 175 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 78 k€ -> 175 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
175 223 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.009%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.574%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE ACTIFS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.044
0.041
0.04
0.024
0.02
0.02
0.019
0.019
0.009
Financial autonomy
48.36
58.53
28.389
52.764
77.051
67.448
73.192
56.761
64.574
Repayment capacity
0.002
None
None
None
None
None
0.0
None
None
Cash flow / Revenue
7.247%
None%
None%
None%
None%
None%
9.113%
None%
None%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 0.86
Med: 17.38
Q3: 51.09
Excellent
In 2024, the debt ratio of SOCIETE NOUVELLE ACTIFS (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
64.57%2024
2022
2023
2024
Q1: 18.95%
Med: 38.81%
Q3: 56.71%
Excellent
In 2024, the financial autonomy of SOCIETE NOUVELLE ACTIFS (64.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.38 years
Q3: 1.95 years
Excellent
In 2022, the repayment capacity of SOCIETE NOUVELLE ACTIFS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 669.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
669.513
Liquidity indicators evolution SOCIETE NOUVELLE ACTIFS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
417.062
316.272
586.45
398.306
638.289
466.413
570.922
588.593
669.513
Interest coverage
0.0
None
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
669.512024
2022
2023
2024
Q1: 150.33
Med: 206.67
Q3: 290.93
Excellent
In 2024, the liquidity ratio of SOCIETE NOUVELLE ACTIFS (669.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.34x
Q3: 2.45x
Average
In 2022, the interest coverage of SOCIETE NOUVELLE ACTIFS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NOUVELLE ACTIFS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
147 311 €
0 €
0 €
0 €
0 €
0 €
271 143 €
0 €
0 €
Inventory turnover (days)
67
0
0
0
0
0
47
0
0
Customer payment term (days)
61
0
0
0
0
0
71
0
0
Supplier payment term (days)
71
0
0
0
0
0
59
0
0
Positioning of SOCIETE NOUVELLE ACTIFS in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of SOCIETE NOUVELLE ACTIFS is estimated at
485 537 €
(range 168 091€ - 929 678€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
168k€485k€929k€
485 537 €Range: 168 091€ - 929 678€
NAF 5 all-time
Valuation method used
Net Income Multiple
175 223 €
×
2.8x
=485 537 €
Range: 168 092€ - 929 678€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare SOCIETE NOUVELLE ACTIFS with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE ACTIFS
What is the revenue of SOCIETE NOUVELLE ACTIFS ?
The revenue of SOCIETE NOUVELLE ACTIFS in 2022 is 1.1 M€.
Is SOCIETE NOUVELLE ACTIFS profitable?
Yes, SOCIETE NOUVELLE ACTIFS generated a net profit of 175 k€ in 2024.
Where is the headquarters of SOCIETE NOUVELLE ACTIFS ?
The headquarters of SOCIETE NOUVELLE ACTIFS is located in POISSY (78300), in the department Yvelines.
Where to find the tax return of SOCIETE NOUVELLE ACTIFS ?
The tax return of SOCIETE NOUVELLE ACTIFS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE ACTIFS operate?
SOCIETE NOUVELLE ACTIFS operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart