Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-06-14 (13 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: SAINT-ROMAIN-DE-COLBOSC (76430), Seine-Maritime
SOCIETE NORMANDIE MACONNERIE : revenue, balance sheet and financial ratios
SOCIETE NORMANDIE MACONNERIE is a French company
founded 13 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in SAINT-ROMAIN-DE-COLBOSC (76430),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NORMANDIE MACONNERIE (SIREN 752187955)
Indicator
2025
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 875 056 €
1 330 135 €
1 202 984 €
347 218 €
615 878 €
1 187 692 €
Net income
36 867 €
100 389 €
37 401 €
-26 674 €
-59 906 €
15 778 €
81 514 €
EBITDA
N/C
175 638 €
114 100 €
-1 464 €
-58 521 €
18 170 €
107 337 €
Net margin
N/C
5.4%
2.8%
-2.2%
-17.3%
2.6%
6.9%
Revenue and income statement
In 2025, SOCIETE NORMANDIE MACONNERIE generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 82 k€ -> 37 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 867 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.81%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.205%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2025
Debt ratio
2.259
1.335
97.976
167.913
65.29
12.205
1.81
Financial autonomy
46.527
65.714
29.43
17.074
22.152
34.833
44.205
Repayment capacity
0.067
0.09
-1.501
21.625
0.731
0.193
None
Cash flow / Revenue
6.391%
3.395%
-15.106%
0.354%
6.191%
6.504%
None%
Sector positioning
Debt ratio
1.812025
2021
2022
2025
Q1: 5.28
Med: 20.31
Q3: 51.55
Excellent-43 pts over 3 years
In 2025, the debt ratio of SOCIETE NORMANDIE MACONNERIE (1.81) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
44.2%2025
2021
2022
2025
Q1: 23.56%
Med: 42.46%
Q3: 60.5%
Good+11 pts over 3 years
In 2025, the financial autonomy of SOCIETE NORMANDIE MACONNERIE (44.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.19 years2022
2021
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Good-12 pts over 2 years
In 2022, the repayment capacity of SOCIETE NORMANDIE MACONNERIE (0.19) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2025
Liquidity ratio
188.237
276.996
170.761
143.941
148.765
165.089
178.716
Interest coverage
0.134
0.281
-0.012
-17.691
0.499
0.151
None
Sector positioning
Liquidity ratio
178.722025
2021
2022
2025
Q1: 151.13
Med: 212.95
Q3: 324.57
Average
In 2025, the liquidity ratio of SOCIETE NORMANDIE MACONNERIE (178.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.15x2022
2021
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Good-8 pts over 2 years
In 2022, the interest coverage of SOCIETE NORMANDIE MACONNERIE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NORMANDIE MACONNERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2025
Operating WCR
192 822 €
112 158 €
54 972 €
51 367 €
24 980 €
1 050 €
0 €
Inventory turnover (days)
4
1
7
5
3
3
0
Customer payment term (days)
23
3
9
2
10
2
0
Supplier payment term (days)
84
42
95
51
82
68
0
Positioning of SOCIETE NORMANDIE MACONNERIE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 33 419€ to 388 451€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
33k€99k€388k€
99 338 €Range: 33 419€ - 388 451€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SOCIETE NORMANDIE MACONNERIE with other companies in the same sector:
Frequently asked questions about SOCIETE NORMANDIE MACONNERIE
What is the revenue of SOCIETE NORMANDIE MACONNERIE ?
The revenue of SOCIETE NORMANDIE MACONNERIE in 2022 is 1.9 M€.
Is SOCIETE NORMANDIE MACONNERIE profitable?
Yes, SOCIETE NORMANDIE MACONNERIE generated a net profit of 37 k€ in 2025.
Where is the headquarters of SOCIETE NORMANDIE MACONNERIE ?
The headquarters of SOCIETE NORMANDIE MACONNERIE is located in SAINT-ROMAIN-DE-COLBOSC (76430), in the department Seine-Maritime.
Where to find the tax return of SOCIETE NORMANDIE MACONNERIE ?
The tax return of SOCIETE NORMANDIE MACONNERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NORMANDIE MACONNERIE operate?
SOCIETE NORMANDIE MACONNERIE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart