Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-05-18 (36 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: GRAND-COURONNE (76530), Seine-Maritime
SOCIETE NORMANDE DECORATION : revenue, balance sheet and financial ratios
SOCIETE NORMANDE DECORATION is a French company
founded 36 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in GRAND-COURONNE (76530),
this company of category PME
shows in 2023 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NORMANDE DECORATION (SIREN 351132055)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 462 639 €
2 578 055 €
2 488 957 €
1 818 670 €
2 202 044 €
2 326 181 €
2 487 791 €
2 481 860 €
Net income
45 359 €
195 970 €
350 026 €
291 300 €
186 535 €
178 753 €
171 049 €
83 353 €
207 516 €
EBITDA
N/C
257 868 €
466 638 €
378 840 €
244 754 €
245 729 €
205 250 €
82 955 €
239 688 €
Net margin
N/C
8.0%
13.6%
11.7%
10.3%
8.1%
7.4%
3.4%
8.4%
Revenue and income statement
In 2024, SOCIETE NORMANDE DECORATION generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 208 k€ -> 45 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 359 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.596%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.677%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.999
1.423
0.169
0.022
0.013
0.013
0.012
0.005
3.596
Financial autonomy
64.177
63.808
68.693
73.204
74.725
72.388
71.126
57.08
72.677
Repayment capacity
0.163
0.128
0.007
0.0
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
5.818%
2.999%
6.864%
8.34%
9.875%
11.136%
13.599%
8.001%
None%
Sector positioning
Debt ratio
3.62024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Good+8 pts over 3 years
In 2024, the debt ratio of SOCIETE NORMANDE DECORATION (3.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.68%2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Excellent
In 2024, the financial autonomy of SOCIETE NORMANDE DECORATION (72.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.82 years
Excellent
In 2023, the repayment capacity of SOCIETE NORMANDE DECORATION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 368.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
274.803
258.225
288.081
337.811
372.831
344.399
323.392
255.957
368.977
Interest coverage
0.159
0.194
0.021
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
368.982024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Excellent
In 2024, the liquidity ratio of SOCIETE NORMANDE DECORATION (368.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.37x
Average
In 2023, the interest coverage of SOCIETE NORMANDE DECORATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NORMANDE DECORATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
443 707 €
474 596 €
308 475 €
195 564 €
295 043 €
285 732 €
388 487 €
700 522 €
0 €
Inventory turnover (days)
16
7
8
7
13
5
17
29
0
Customer payment term (days)
59
59
49
41
59
54
50
90
0
Supplier payment term (days)
69
53
64
49
63
45
66
87
0
Positioning of SOCIETE NORMANDE DECORATION in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SOCIETE NORMANDE DECORATION is estimated at
134 894 €
(range 47 239€ - 256 865€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
47k€134k€256k€
134 894 €Range: 47 239€ - 256 865€
NAF 5 all-time
Valuation method used
Net Income Multiple
45 359 €
×
3.0x
=134 894 €
Range: 47 240€ - 256 866€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SOCIETE NORMANDE DECORATION with other companies in the same sector:
Frequently asked questions about SOCIETE NORMANDE DECORATION
What is the revenue of SOCIETE NORMANDE DECORATION ?
The revenue of SOCIETE NORMANDE DECORATION in 2023 is 2.5 M€.
Is SOCIETE NORMANDE DECORATION profitable?
Yes, SOCIETE NORMANDE DECORATION generated a net profit of 45 k€ in 2024.
Where is the headquarters of SOCIETE NORMANDE DECORATION ?
The headquarters of SOCIETE NORMANDE DECORATION is located in GRAND-COURONNE (76530), in the department Seine-Maritime.
Where to find the tax return of SOCIETE NORMANDE DECORATION ?
The tax return of SOCIETE NORMANDE DECORATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NORMANDE DECORATION operate?
SOCIETE NORMANDE DECORATION operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart