SOCIETE MONTAGE BARASCUD : revenue, balance sheet and financial ratios

SOCIETE MONTAGE BARASCUD is a French company founded 34 years ago, specialized in the sector Commerce de détail de meubles. Based in MONTARNAUD (34570), this company of category PME shows in 2022 a revenue of 1.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE MONTAGE BARASCUD (SIREN 383003852)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 1 753 497 € 1 222 508 € 1 208 288 € 1 062 335 € 1 039 179 € 854 046 €
Net income 101 840 € 134 022 € 123 044 € -16 655 € 103 667 € 57 561 € 74 039 € 1 344 €
EBITDA N/C N/C 172 071 € -27 313 € 155 047 € 75 109 € 75 501 € 2 324 €
Net margin N/C N/C 7.0% -1.4% 8.6% 5.4% 7.1% 0.2%

Revenue and income statement

In 2024, SOCIETE MONTAGE BARASCUD generates positive net income of 102 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 1 k€ -> 102 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

101 840 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

24.763%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.727%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.5%

Solvency indicators evolution
SOCIETE MONTAGE BARASCUD

Sector positioning

Debt ratio
24.76 2024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Good -9 pts over 3 years

In 2024, the debt ratio of SOCIETE MONTAGE BARASCUD (24.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
40.73% 2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Good

In 2024, the financial autonomy of SOCIETE MONTAGE BARASCUD (40.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.17 years 2022
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Average

In 2022, the repayment capacity of SOCIETE MONTAGE BARASCUD (2.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 200.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

200.183

Liquidity indicators evolution
SOCIETE MONTAGE BARASCUD

Sector positioning

Liquidity ratio
200.18 2024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Good -16 pts over 3 years

In 2024, the liquidity ratio of SOCIETE MONTAGE BARASCUD (200.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.86x 2022
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Good

In 2022, the interest coverage of SOCIETE MONTAGE BARASCUD (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCIETE MONTAGE BARASCUD

Positioning of SOCIETE MONTAGE BARASCUD in its sector

Comparison with sector Commerce de détail de meubles

Valuation estimate

Based on 61 transactions of similar company sales in 2024, the value of SOCIETE MONTAGE BARASCUD is estimated at 486 762 € (range 220 097€ - 808 227€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
61 tx
220k€ 486k€ 808k€
486 762 € Range: 220 097€ - 808 227€
NAF 5 année 2024

Valuation method used

Net Income Multiple
101 840 € × 4.8x = 486 762 €
Range: 220 098€ - 808 227€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de meubles)

Compare SOCIETE MONTAGE BARASCUD with other companies in the same sector:

Frequently asked questions about SOCIETE MONTAGE BARASCUD

What is the revenue of SOCIETE MONTAGE BARASCUD ?

The revenue of SOCIETE MONTAGE BARASCUD in 2022 is 1.8 M€.

Is SOCIETE MONTAGE BARASCUD profitable?

Yes, SOCIETE MONTAGE BARASCUD generated a net profit of 102 k€ in 2024.

Where is the headquarters of SOCIETE MONTAGE BARASCUD ?

The headquarters of SOCIETE MONTAGE BARASCUD is located in MONTARNAUD (34570), in the department Herault.

Where to find the tax return of SOCIETE MONTAGE BARASCUD ?

The tax return of SOCIETE MONTAGE BARASCUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE MONTAGE BARASCUD operate?

SOCIETE MONTAGE BARASCUD operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.