Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-02-01 (37 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: FOUGERES (35300), Ille-et-Vilaine
SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST : revenue, balance sheet and financial ratios
SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST is a French company
founded 37 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in FOUGERES (35300),
this company of category PME
shows in 2022 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST (SIREN 349665398)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 573 954 €
N/C
1 688 041 €
N/C
2 209 660 €
2 228 177 €
1 733 250 €
Net income
282 783 €
147 221 €
168 751 €
14 029 €
3 957 €
35 617 €
175 611 €
127 746 €
43 761 €
EBITDA
N/C
N/C
234 387 €
N/C
64 820 €
N/C
259 309 €
162 428 €
79 420 €
Net margin
N/C
N/C
6.6%
N/C
0.2%
N/C
7.9%
5.7%
2.5%
Revenue and income statement
In 2024, SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST generates positive net income of 283 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 44 k€ -> 283 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
282 783 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.019%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.034%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
67.846
44.81
29.673
26.747
24.641
20.933
2.676
0.844
0.019
Financial autonomy
37.399
42.322
47.543
47.002
49.731
44.94
54.069
56.368
64.034
Repayment capacity
3.544
1.424
0.769
None
1.838
None
0.08
None
None
Cash flow / Revenue
4.201%
6.523%
9.802%
None%
3.691%
None%
8.26%
None%
None%
Sector positioning
Debt ratio
0.022024
2022
2023
2024
Q1: 6.09
Med: 21.51
Q3: 63.7
Excellent
In 2024, the debt ratio of SOCIETE METALLURGIQUE IND... (0.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
64.03%2024
2022
2023
2024
Q1: 26.6%
Med: 45.7%
Q3: 61.62%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of SOCIETE METALLURGIQUE IND... (64.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.08 years2022
2022
Q1: 0.03 years
Med: 0.99 years
Q3: 2.82 years
Good
In 2022, the repayment capacity of SOCIETE METALLURGIQUE IND... (0.08) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
256.747
Liquidity indicators evolution SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
212.19
212.237
219.749
207.748
230.554
197.724
207.778
204.148
256.747
Interest coverage
7.007
5.232
3.642
None
2.209
None
0.521
None
None
Sector positioning
Liquidity ratio
256.752024
2022
2023
2024
Q1: 168.06
Med: 241.37
Q3: 341.13
Good+11 pts over 3 years
In 2024, the liquidity ratio of SOCIETE METALLURGIQUE IND... (256.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.52x2022
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.87x
Average
In 2022, the interest coverage of SOCIETE METALLURGIQUE IND... (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
465 828 €
503 635 €
407 086 €
0 €
477 530 €
0 €
626 217 €
0 €
0 €
Inventory turnover (days)
25
15
19
0
30
0
31
0
0
Customer payment term (days)
86
75
68
0
88
0
68
0
0
Supplier payment term (days)
68
58
55
0
65
0
65
0
0
Positioning of SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST is estimated at
541 589 €
(range 393 739€ - 1 981 661€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
393k€541k€1981k€
541 589 €Range: 393 739€ - 1 981 661€
NAF 5 all-time
Valuation method used
Net Income Multiple
282 783 €
×
1.9x
=541 590 €
Range: 393 739€ - 1 981 661€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST with other companies in the same sector:
Frequently asked questions about SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST
What is the revenue of SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST ?
The revenue of SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST in 2022 is 2.6 M€.
Is SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST profitable?
Yes, SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST generated a net profit of 283 k€ in 2024.
Where is the headquarters of SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST ?
The headquarters of SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST is located in FOUGERES (35300), in the department Ille-et-Vilaine.
Where to find the tax return of SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST ?
The tax return of SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST operate?
SOCIETE METALLURGIQUE INDUSTRIELLE DE L'OUEST operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart