Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-06-01 (6 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: NIMES (30900), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE MERIDIONALE DE CONSTRUCTION : revenue, balance sheet and financial ratios
SOCIETE MERIDIONALE DE CONSTRUCTION is a French company
founded 6 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in NIMES (30900),
this company of category PME
shows in 2020 a revenue of 955 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE MERIDIONALE DE CONSTRUCTION (SIREN 851190181)
Indicator
2021
2020
Revenue
N/C
955 124 €
Net income
153 248 €
90 659 €
EBITDA
N/C
118 904 €
Net margin
N/C
9.5%
Revenue and income statement
In 2021, SOCIETE MERIDIONALE DE CONSTRUCTION generates positive net income of 153 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 91 k€ -> 153 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
153 248 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
101.611%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.538%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE MERIDIONALE DE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
61.344
101.611
Financial autonomy
29.14
27.538
Repayment capacity
0.602
None
Cash flow / Revenue
9.773%
None%
Sector positioning
Debt ratio
101.612021
2020
2021
Q1: 1.25
Med: 24.73
Q3: 82.31
Average+10 pts over 2 years
In 2021, the debt ratio of SOCIETE MERIDIONALE DE CO... (101.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.54%2021
2020
2021
Q1: 9.07%
Med: 28.57%
Q3: 48.91%
Average
In 2021, the financial autonomy of SOCIETE MERIDIONALE DE CO... (27.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.6 years2020
2020
Q1: 0.0 years
Med: 0.05 years
Q3: 1.55 years
Average
In 2020, the repayment capacity of SOCIETE MERIDIONALE DE CO... (0.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.017
Liquidity indicators evolution SOCIETE MERIDIONALE DE CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
150.529
175.017
Interest coverage
0.146
None
Sector positioning
Liquidity ratio
175.022021
2020
2021
Q1: 134.47
Med: 189.75
Q3: 282.11
Average+12 pts over 2 years
In 2021, the liquidity ratio of SOCIETE MERIDIONALE DE CO... (175.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.15x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.52x
Good
In 2020, the interest coverage of SOCIETE MERIDIONALE DE CO... (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE MERIDIONALE DE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Operating WCR
70 994 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
45
0
Supplier payment term (days)
36
0
Positioning of SOCIETE MERIDIONALE DE CONSTRUCTION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 186 119€ to 832 846€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
186k€341k€832k€
341 668 €Range: 186 119€ - 832 846€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SOCIETE MERIDIONALE DE CONSTRUCTION with other companies in the same sector:
Frequently asked questions about SOCIETE MERIDIONALE DE CONSTRUCTION
What is the revenue of SOCIETE MERIDIONALE DE CONSTRUCTION ?
The revenue of SOCIETE MERIDIONALE DE CONSTRUCTION in 2020 is 955 k€.
Is SOCIETE MERIDIONALE DE CONSTRUCTION profitable?
Yes, SOCIETE MERIDIONALE DE CONSTRUCTION generated a net profit of 153 k€ in 2021.
Where is the headquarters of SOCIETE MERIDIONALE DE CONSTRUCTION ?
The headquarters of SOCIETE MERIDIONALE DE CONSTRUCTION is located in NIMES (30900), in the department Gard.
Where to find the tax return of SOCIETE MERIDIONALE DE CONSTRUCTION ?
The tax return of SOCIETE MERIDIONALE DE CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE MERIDIONALE DE CONSTRUCTION operate?
SOCIETE MERIDIONALE DE CONSTRUCTION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart