SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS : revenue, balance sheet and financial ratios
SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS is a French company
founded 19 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in BEZIERS (34500),
this company of category PME
shows in 2023 a revenue of 828 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS (SIREN 491119145)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
828 309 €
1 001 759 €
941 216 €
956 329 €
1 179 580 €
1 107 884 €
1 127 018 €
Net income
290 248 €
5 490 €
73 640 €
-62 737 €
-18 269 €
17 837 €
8 913 €
EBITDA
-55 195 €
-282 €
59 874 €
-72 838 €
-22 246 €
24 759 €
-1 497 €
Net margin
35.0%
0.5%
7.8%
-6.6%
-1.5%
1.6%
0.8%
Revenue and income statement
In 2023, SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS achieves revenue of 828 k€. Revenue is declining over the period 2017-2023 (CAGR: -5.0%). Significant drop of -17% vs 2022. After deducting consumption (290 k€), gross margin stands at 538 k€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -55 k€, representing -6.7% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -19473%, reducing margin by 6.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 290 k€, i.e. 35.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
828 309 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
538 286 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-55 195 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-38 069 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
290 248 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-6.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 37.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.723%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.955%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
37.537%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
91.707
73.038
41.18
57.261
71.639
72.38
1.723
Financial autonomy
22.607
22.493
12.999
12.672
26.683
17.622
0.955
Repayment capacity
3.259
2.329
4.451
-2.231
1.163
3.223
0.0
Cash flow / Revenue
4.392%
5.484%
1.376%
-3.025%
12.197%
3.628%
37.537%
Sector positioning
Debt ratio
1.722023
2021
2022
2023
Q1: 0.0
Med: 13.93
Q3: 108.64
Good-35 pts over 3 years
In 2023, the debt ratio of SOCIETE MEDITERRANEENNE D... (1.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.95%2023
2021
2022
2023
Q1: 6.13%
Med: 40.08%
Q3: 78.78%
Average-13 pts over 3 years
In 2023, the financial autonomy of SOCIETE MEDITERRANEENNE D... (0.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 2.98 years
Excellent-34 pts over 3 years
In 2023, the repayment capacity of SOCIETE MEDITERRANEENNE D... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.974
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.341
Liquidity indicators evolution SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
108.827
114.053
97.05
72.51
136.524
101.943
170.974
Interest coverage
-185.237
9.491
-7.947
-1.05
0.823
-264.184
-0.341
Sector positioning
Liquidity ratio
170.972023
2021
2022
2023
Q1: 104.45
Med: 301.0
Q3: 1404.82
Average
In 2023, the liquidity ratio of SOCIETE MEDITERRANEENNE D... (170.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.34x2023
2021
2022
2023
Q1: -20.16x
Med: 0.0x
Q3: 0.09x
Average-25 pts over 3 years
In 2023, the interest coverage of SOCIETE MEDITERRANEENNE D... (-0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 20 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 91 days. Excellent situation: suppliers finance 71 days of the operating cycle (retail model). Overall, WCR represents 77 days of revenue, i.e. 178 k€ to permanently finance. Over 2017-2023, WCR increased by +681%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
178 285 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
20 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
91 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
77 j
WCR and payment terms evolution SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-30 666 €
17 693 €
-27 036 €
-131 945 €
22 090 €
-72 798 €
178 285 €
Inventory turnover (days)
0
0
0
0
0
4
0
Customer payment term (days)
79
70
59
49
55
79
20
Supplier payment term (days)
97
69
71
99
37
105
91
Positioning of SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 191 800€ to 1 499 144€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
191k€774k€1499k€
774 748 €Range: 191 800€ - 1 499 144€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS with other companies in the same sector:
Frequently asked questions about SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS
What is the revenue of SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS ?
The revenue of SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS in 2023 is 828 k€.
Is SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS profitable?
Yes, SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS generated a net profit of 290 k€ in 2023.
Where is the headquarters of SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS ?
The headquarters of SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS ?
The tax return of SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS operate?
SOCIETE MEDITERRANEENNE DE TRANSPORTS HERAULTAIS operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart