Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-01-16 (42 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: LA TOUR-EN-MAURIENNE (73300), Savoie
SOCIETE MAURIENNAISE DU BOIS : revenue, balance sheet and financial ratios
SOCIETE MAURIENNAISE DU BOIS is a French company
founded 42 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in LA TOUR-EN-MAURIENNE (73300),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE MAURIENNAISE DU BOIS (SIREN 329000442)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 083 391 €
N/C
N/C
901 458 €
835 482 €
919 871 €
877 035 €
Net income
11 673 €
18 116 €
26 692 €
17 499 €
17 666 €
13 413 €
9 545 €
11 642 €
6 695 €
EBITDA
N/C
N/C
48 770 €
N/C
N/C
34 031 €
31 102 €
33 534 €
33 513 €
Net margin
N/C
N/C
2.5%
N/C
N/C
1.5%
1.1%
1.3%
0.8%
Revenue and income statement
In 2024, SOCIETE MAURIENNAISE DU BOIS generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 7 k€ -> 12 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 673 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.109%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.324%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE MAURIENNAISE DU BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
64.522
57.422
58.007
44.258
33.485
62.011
54.515
44.833
35.109
Financial autonomy
42.778
43.479
43.785
47.204
49.203
46.802
50.955
53.325
57.324
Repayment capacity
5.186
4.916
5.281
3.944
None
None
4.898
None
None
Cash flow / Revenue
2.729%
2.537%
2.762%
2.773%
None%
None%
3.911%
None%
None%
Sector positioning
Debt ratio
35.112024
2022
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Average-7 pts over 3 years
In 2024, the debt ratio of SOCIETE MAURIENNAISE DU BOIS (35.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.32%2024
2022
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Good
In 2024, the financial autonomy of SOCIETE MAURIENNAISE DU BOIS (57.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.9 years2022
2022
Q1: 0.36 years
Med: 1.27 years
Q3: 3.48 years
Watch
In 2022, the repayment capacity of SOCIETE MAURIENNAISE DU BOIS (4.90) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 338.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
338.625
Liquidity indicators evolution SOCIETE MAURIENNAISE DU BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
182.3
177.219
185.897
191.492
192.122
317.348
349.618
331.759
338.625
Interest coverage
26.029
24.981
22.121
18.997
None
None
3.426
None
None
Sector positioning
Liquidity ratio
338.622024
2022
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Good-15 pts over 3 years
In 2024, the liquidity ratio of SOCIETE MAURIENNAISE DU BOIS (338.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.43x2022
2022
Q1: 0.3x
Med: 1.63x
Q3: 5.01x
Good
In 2022, the interest coverage of SOCIETE MAURIENNAISE DU BOIS (3.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE MAURIENNAISE DU BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
442 604 €
444 886 €
466 057 €
418 673 €
0 €
0 €
478 003 €
0 €
0 €
Inventory turnover (days)
154
149
177
151
0
0
131
0
0
Customer payment term (days)
25
24
21
30
0
0
24
150
0
Supplier payment term (days)
63
75
81
63
0
0
48
332
0
Positioning of SOCIETE MAURIENNAISE DU BOIS in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 12 228€ to 44 636€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
12k€25k€44k€
25 125 €Range: 12 228€ - 44 636€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare SOCIETE MAURIENNAISE DU BOIS with other companies in the same sector:
Frequently asked questions about SOCIETE MAURIENNAISE DU BOIS
What is the revenue of SOCIETE MAURIENNAISE DU BOIS ?
The revenue of SOCIETE MAURIENNAISE DU BOIS in 2022 is 1.1 M€.
Is SOCIETE MAURIENNAISE DU BOIS profitable?
Yes, SOCIETE MAURIENNAISE DU BOIS generated a net profit of 12 k€ in 2024.
Where is the headquarters of SOCIETE MAURIENNAISE DU BOIS ?
The headquarters of SOCIETE MAURIENNAISE DU BOIS is located in LA TOUR-EN-MAURIENNE (73300), in the department Savoie.
Where to find the tax return of SOCIETE MAURIENNAISE DU BOIS ?
The tax return of SOCIETE MAURIENNAISE DU BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE MAURIENNAISE DU BOIS operate?
SOCIETE MAURIENNAISE DU BOIS operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart