Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: BARBAZAN-DEBAT (65690), Hautes-Pyrenees
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE MARMER : revenue, balance sheet and financial ratios
SOCIETE MARMER is a French company
founded 36 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in BARBAZAN-DEBAT (65690),
this company of category PME
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE MARMER (SIREN 378319412)
Indicator
2024
2022
2021
2018
2017
2016
2015
Revenue
N/C
4 095 275 €
N/C
N/C
N/C
N/C
N/C
Net income
65 927 €
64 596 €
160 030 €
51 038 €
84 699 €
40 719 €
46 805 €
EBITDA
N/C
94 106 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
1.6%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE MARMER generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 47 k€ -> 66 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 927 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.408%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.783%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2024
Debt ratio
43.283
42.007
42.739
35.723
85.184
71.772
34.408
Financial autonomy
33.619
36.324
37.417
43.804
38.25
40.386
51.783
Repayment capacity
None
None
None
None
None
21.473
None
Cash flow / Revenue
None%
None%
None%
None%
None%
1.018%
None%
Sector positioning
Debt ratio
34.412024
2021
2022
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average-11 pts over 3 years
In 2024, the debt ratio of SOCIETE MARMER (34.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.78%2024
2021
2022
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good+10 pts over 3 years
In 2024, the financial autonomy of SOCIETE MARMER (51.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
21.47 years2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Watch
In 2022, the repayment capacity of SOCIETE MARMER (21.47) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.178
Liquidity indicators evolution SOCIETE MARMER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2021
2022
2024
Liquidity ratio
76.057
99.989
104.682
103.264
184.237
171.939
151.178
Interest coverage
None
None
None
None
None
27.798
None
Sector positioning
Liquidity ratio
151.182024
2021
2022
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average-12 pts over 3 years
In 2024, the liquidity ratio of SOCIETE MARMER (151.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
27.8x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Excellent
In 2022, the interest coverage of SOCIETE MARMER (27.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE MARMER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
1 243 899 €
0 €
Inventory turnover (days)
0
0
0
0
0
41
0
Customer payment term (days)
670
0
807
460
0
79
0
Supplier payment term (days)
413
0
458
497
0
78
0
Positioning of SOCIETE MARMER in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SOCIETE MARMER is estimated at
223 936 €
(range 88 565€ - 510 613€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
88k€223k€510k€
223 936 €Range: 88 565€ - 510 613€
NAF 5 année 2024
Valuation method used
Net Income Multiple
65 927 €
×
3.4x
=223 937 €
Range: 88 565€ - 510 613€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare SOCIETE MARMER with other companies in the same sector:
Yes, SOCIETE MARMER generated a net profit of 66 k€ in 2024.
Where is the headquarters of SOCIETE MARMER ?
The headquarters of SOCIETE MARMER is located in BARBAZAN-DEBAT (65690), in the department Hautes-Pyrenees.
Where to find the tax return of SOCIETE MARMER ?
The tax return of SOCIETE MARMER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE MARMER operate?
SOCIETE MARMER operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart