Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-07-01 (18 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LILLE (59800), Nord
SOCIETE LILLOISE DE L'HABITAT : revenue, balance sheet and financial ratios
SOCIETE LILLOISE DE L'HABITAT is a French company
founded 18 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LILLE (59800),
this company of category ETI
shows in 2024 a revenue of 76 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE LILLOISE DE L'HABITAT (SIREN 498753334)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
76 042 €
70 750 €
67 474 €
83 344 €
100 623 €
115 689 €
95 131 €
96 739 €
143 055 €
Net income
88 884 €
72 833 €
26 048 €
213 185 €
40 998 €
49 293 €
28 990 €
13 215 €
22 694 €
EBITDA
49 130 €
41 746 €
40 959 €
38 748 €
65 299 €
64 835 €
43 701 €
-46 899 €
55 417 €
Net margin
116.9%
102.9%
38.6%
255.8%
40.7%
42.6%
30.5%
13.7%
15.9%
Revenue and income statement
En 2024, SOCIETE LILLOISE DE L'HABITAT alcanza unos ingresos de 76 k€. Los ingresos disminuyen en el período 2016-2024 (TCAC: -7.6%). Vs 2023: +7%. Tras deducir el consumo (0 €), el margen bruto se sitúa en 76 k€, es decir, una tasa del 100%. El EBITDA alcanza 49 k€, representando el 64.6% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +5.6 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 89 k€, es decir, el 116.9% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
76 042 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
76 042 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
49 130 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
49 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
88 884 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
64.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 99%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 0.0 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 125.0% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.054%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.049%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
124.984%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.013
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE LILLOISE DE L'HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.049
0.057
0.055
0.054
Financial autonomy
97.733
96.83
98.061
98.566
99.371
97.584
99.407
98.88
99.049
Repayment capacity
0.0
0.0
0.0
0.0
0.0
-0.064
0.039
0.015
0.013
Cash flow / Revenue
41.527%
-37.873%
54.18%
52.134%
57.115%
-22.386%
45.05%
113.187%
124.984%
Sector positioning
Ratio de endeudamiento
0.052024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Bueno
En 2024, el ratio de endeudamiento de SOCIETE LILLOISE DE L'HAB... (0.05) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
99.05%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Excelente
En 2024, el autonomía financiera de SOCIETE LILLOISE DE L'HAB... (99.0%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.01 ans2024
2022
2023
2024
Q1: -0.02 ans
Med: 0.65 ans
Q3: 10.57 ans
Bueno
En 2024, el capacidad de reembolso de SOCIETE LILLOISE DE L'HAB... (0.0 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.
Liquidity ratios
El ratio de liquidez se sitúa en 9776.77. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
9776.767
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE LILLOISE DE L'HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2991.239
1988.409
3326.541
4632.426
10727.018
3705.994
16061.063
8184.94
9776.767
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Ratio de liquidez
9776.772024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Excelente
En 2024, el ratio de liquidez de SOCIETE LILLOISE DE L'HAB... (9776.77) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average
En 2024, el cobertura de intereses de SOCIETE LILLOISE DE L'HAB... (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 267 días. Plazo proveedores: 252 días. La empresa debe financiar 15 días de desfase. El FM representa 8576 días de ingresos. En 2016-2024, el FM aumentó en +40610%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 811 567 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
267 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
252 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
8576 j
WCR and payment terms evolution SOCIETE LILLOISE DE L'HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-4 472 €
45 538 €
26 381 €
8 883 €
4 220 €
1 763 610 €
1 664 717 €
1 788 517 €
1 811 567 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
72
0
0
76
90
63
107
171
267
Supplier payment term (days)
213
214
291
236
168
184
212
225
252
Positioning of SOCIETE LILLOISE DE L'HABITAT in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SOCIETE LILLOISE DE L'HABITAT is estimated at
277 098 €
(range 79 866€ - 499 623€).
With an EBITDA of 49 130€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
79k€277k€499k€
277 098 €Range: 79 866€ - 499 623€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
49 130 €×5.6x
Estimation275 120 €
72 826€ - 491 054€
Revenue Multiple30%
76 042 €×0.81x
Estimation61 338 €
23 439€ - 114 380€
Net Income Multiple20%
88 884 €×6.8x
Estimation605 685 €
182 110€ - 1 098 911€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOCIETE LILLOISE DE L'HABITAT with other companies in the same sector:
Frequently asked questions about SOCIETE LILLOISE DE L'HABITAT
What is the revenue of SOCIETE LILLOISE DE L'HABITAT ?
The revenue of SOCIETE LILLOISE DE L'HABITAT in 2024 is 76 k€.
Is SOCIETE LILLOISE DE L'HABITAT profitable?
Yes, SOCIETE LILLOISE DE L'HABITAT generated a net profit of 89 k€ in 2024.
Where is the headquarters of SOCIETE LILLOISE DE L'HABITAT ?
The headquarters of SOCIETE LILLOISE DE L'HABITAT is located in LILLE (59800), in the department Nord.
Where to find the tax return of SOCIETE LILLOISE DE L'HABITAT ?
The tax return of SOCIETE LILLOISE DE L'HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE LILLOISE DE L'HABITAT operate?
SOCIETE LILLOISE DE L'HABITAT operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart