Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1980-06-05 (45 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75005), Paris
SOCIETE LES TROIS MAILLETS SARL : revenue, balance sheet and financial ratios
SOCIETE LES TROIS MAILLETS SARL is a French company
founded 45 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75005),
this company of category PME
shows in 2018 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE LES TROIS MAILLETS SARL (SIREN 319060000)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 046 303 €
1 964 181 €
1 896 408 €
Net income
204 110 €
154 948 €
229 029 €
-19 581 €
-709 €
40 812 €
32 834 €
848 €
EBITDA
N/C
N/C
N/C
N/C
N/C
180 125 €
132 155 €
155 115 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.0%
1.7%
0.0%
Revenue and income statement
In 2024, SOCIETE LES TROIS MAILLETS SARL generates positive net income of 204 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 848 € -> 204 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
204 110 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.783%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.927%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE LES TROIS MAILLETS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
74.838
50.329
35.33
24.508
-198.131
1155.523
130.261
34.783
Financial autonomy
25.023
26.721
27.928
26.564
-19.505
2.242
14.748
31.927
Repayment capacity
5.469
4.946
1.132
None
None
None
None
None
Cash flow / Revenue
2.746%
2.606%
6.358%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
34.782024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average-23 pts over 3 years
In 2024, the debt ratio of SOCIETE LES TROIS MAILLET... (34.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.93%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+27 pts over 3 years
In 2024, the financial autonomy of SOCIETE LES TROIS MAILLET... (31.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.113
Liquidity indicators evolution SOCIETE LES TROIS MAILLETS SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
82.058
83.741
81.594
85.215
102.676
119.416
123.133
128.113
Interest coverage
11.398
16.272
38.011
None
None
None
None
None
Sector positioning
Liquidity ratio
128.112024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average+8 pts over 3 years
In 2024, the liquidity ratio of SOCIETE LES TROIS MAILLET... (128.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE LES TROIS MAILLETS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
58 447 €
-8 741 €
-15 654 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
13
11
10
0
0
0
0
0
Customer payment term (days)
90
92
97
0
0
0
0
0
Supplier payment term (days)
93
73
72
0
0
0
0
0
Positioning of SOCIETE LES TROIS MAILLETS SARL in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of SOCIETE LES TROIS MAILLETS SARL is estimated at
1 419 401 €
(range 708 369€ - 3 214 077€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
708k€1419k€3214k€
1 419 401 €Range: 708 369€ - 3 214 077€
NAF 5 année 2024
Valuation method used
Net Income Multiple
204 110 €
×
7.0x
=1 419 402 €
Range: 708 370€ - 3 214 078€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SOCIETE LES TROIS MAILLETS SARL with other companies in the same sector:
Frequently asked questions about SOCIETE LES TROIS MAILLETS SARL
What is the revenue of SOCIETE LES TROIS MAILLETS SARL ?
The revenue of SOCIETE LES TROIS MAILLETS SARL in 2018 is 2.0 M€.
Is SOCIETE LES TROIS MAILLETS SARL profitable?
Yes, SOCIETE LES TROIS MAILLETS SARL generated a net profit of 204 k€ in 2024.
Where is the headquarters of SOCIETE LES TROIS MAILLETS SARL ?
The headquarters of SOCIETE LES TROIS MAILLETS SARL is located in PARIS (75005), in the department Paris.
Where to find the tax return of SOCIETE LES TROIS MAILLETS SARL ?
The tax return of SOCIETE LES TROIS MAILLETS SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE LES TROIS MAILLETS SARL operate?
SOCIETE LES TROIS MAILLETS SARL operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart