Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1963-01-01 (63 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: CHAINGY (45380), Loiret
SOCIETE LE BRUN : revenue, balance sheet and financial ratios
SOCIETE LE BRUN is a French company
founded 63 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in CHAINGY (45380),
this company of category PME
shows in 2022 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE LE BRUN (SIREN 308598077)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
2 623 765 €
N/C
N/C
2 701 506 €
N/C
Net income
286 279 €
-117 205 €
-184 227 €
4 319 €
39 822 €
80 357 €
-22 629 €
EBITDA
N/C
N/C
-174 679 €
N/C
N/C
122 670 €
N/C
Net margin
N/C
N/C
-7.0%
N/C
N/C
3.0%
N/C
Revenue and income statement
In 2024, SOCIETE LE BRUN generates positive net income of 286 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
286 279 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.344%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.608%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
44.205
34.341
30.205
38.147
99.5
91.364
20.344
Financial autonomy
42.627
42.978
49.796
45.483
27.767
27.228
48.608
Repayment capacity
None
1.869
None
None
-5.544
None
None
Cash flow / Revenue
None%
6.103%
None%
None%
-3.385%
None%
None%
Sector positioning
Debt ratio
20.342024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Good-26 pts over 3 years
In 2024, the debt ratio of SOCIETE LE BRUN (20.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.61%2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Good+21 pts over 3 years
In 2024, the financial autonomy of SOCIETE LE BRUN (48.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-5.54 years2022
2022
Q1: 0.0 years
Med: 0.95 years
Q3: 2.68 years
Excellent
In 2022, the repayment capacity of SOCIETE LE BRUN (-5.54) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.458
Liquidity indicators evolution SOCIETE LE BRUN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
146.252
152.173
169.623
171.064
116.168
97.799
134.458
Interest coverage
None
9.164
None
None
-0.743
None
None
Sector positioning
Liquidity ratio
134.462024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Watch
In 2024, the liquidity ratio of SOCIETE LE BRUN (134.46) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.74x2022
2022
Q1: 0.01x
Med: 1.32x
Q3: 4.37x
Watch
In 2022, the interest coverage of SOCIETE LE BRUN (-0.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE LE BRUN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
0 €
436 942 €
0 €
0 €
367 065 €
0 €
0 €
Inventory turnover (days)
0
66
0
0
76
0
0
Customer payment term (days)
0
31
0
0
9
0
0
Supplier payment term (days)
0
72
0
0
63
0
0
Positioning of SOCIETE LE BRUN in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of SOCIETE LE BRUN is estimated at
761 301 €
(range 398 607€ - 1 800 251€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
75 tx
398k€761k€1800k€
761 301 €Range: 398 607€ - 1 800 251€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
286 279 €
×
2.7x
=761 301 €
Range: 398 607€ - 1 800 252€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare SOCIETE LE BRUN with other companies in the same sector:
Yes, SOCIETE LE BRUN generated a net profit of 286 k€ in 2024.
Where is the headquarters of SOCIETE LE BRUN ?
The headquarters of SOCIETE LE BRUN is located in CHAINGY (45380), in the department Loiret.
Where to find the tax return of SOCIETE LE BRUN ?
The tax return of SOCIETE LE BRUN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE LE BRUN operate?
SOCIETE LE BRUN operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart