SOCIETE LANDAISE DE RECUPERATION : revenue, balance sheet and financial ratios
SOCIETE LANDAISE DE RECUPERATION is a French company
founded 48 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in CLERMONT (40180),
this company of category ETI
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE LANDAISE DE RECUPERATION (SIREN 312630767)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 348 831 €
2 091 116 €
1 880 861 €
N/C
N/C
N/C
1 964 583 €
Net income
221 975 €
146 013 €
309 963 €
299 119 €
198 014 €
181 937 €
209 682 €
294 376 €
272 967 €
EBITDA
N/C
N/C
368 177 €
391 490 €
378 945 €
N/C
N/C
N/C
429 667 €
Net margin
N/C
N/C
13.2%
14.3%
10.5%
N/C
N/C
N/C
13.9%
Revenue and income statement
In 2024, SOCIETE LANDAISE DE RECUPERATION generates positive net income of 222 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 273 k€ -> 222 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
221 975 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.357%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE LANDAISE DE RECUPERATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
61.655
63.403
64.302
61.453
0.837
0.009
27.398
0.0
0.0
Financial autonomy
49.947
50.635
50.944
51.435
65.472
70.649
70.718
69.403
71.357
Repayment capacity
1.523
None
None
None
0.022
0.0
1.597
None
None
Cash flow / Revenue
15.769%
None%
None%
None%
18.907%
14.993%
11.35%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Excellent-18 pts over 3 years
In 2024, the debt ratio of SOCIETE LANDAISE DE RECUP... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.36%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Excellent
In 2024, the financial autonomy of SOCIETE LANDAISE DE RECUP... (71.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.6 years2022
2022
Q1: 0.0 years
Med: 0.26 years
Q3: 2.26 years
Average
In 2022, the repayment capacity of SOCIETE LANDAISE DE RECUP... (1.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 330.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
330.336
Liquidity indicators evolution SOCIETE LANDAISE DE RECUPERATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
463.101
518.945
579.023
576.762
339.981
404.179
1511.873
296.282
330.336
Interest coverage
0.158
None
None
None
0.019
0.0
0.0
None
None
Sector positioning
Liquidity ratio
330.342024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Excellent
In 2024, the liquidity ratio of SOCIETE LANDAISE DE RECUP... (330.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.18x
Q3: 2.3x
Average
In 2022, the interest coverage of SOCIETE LANDAISE DE RECUP... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE LANDAISE DE RECUPERATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
182 412 €
0 €
0 €
0 €
290 649 €
225 841 €
765 179 €
0 €
0 €
Inventory turnover (days)
2
0
0
0
1
0
0
0
0
Customer payment term (days)
42
0
0
0
56
49
47
0
0
Supplier payment term (days)
38
0
0
0
72
64
25
0
0
Positioning of SOCIETE LANDAISE DE RECUPERATION in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SOCIETE LANDAISE DE RECUPERATION is estimated at
750 589 €
(range 97 386€ - 2 049 074€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
97k€750k€2049k€
750 589 €Range: 97 386€ - 2 049 074€
NAF 5 année 2024
Valuation method used
Net Income Multiple
221 975 €
×
3.4x
=750 590 €
Range: 97 386€ - 2 049 075€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SOCIETE LANDAISE DE RECUPERATION with other companies in the same sector:
Frequently asked questions about SOCIETE LANDAISE DE RECUPERATION
What is the revenue of SOCIETE LANDAISE DE RECUPERATION ?
The revenue of SOCIETE LANDAISE DE RECUPERATION in 2022 is 2.3 M€.
Is SOCIETE LANDAISE DE RECUPERATION profitable?
Yes, SOCIETE LANDAISE DE RECUPERATION generated a net profit of 222 k€ in 2024.
Where is the headquarters of SOCIETE LANDAISE DE RECUPERATION ?
The headquarters of SOCIETE LANDAISE DE RECUPERATION is located in CLERMONT (40180), in the department Landes.
Where to find the tax return of SOCIETE LANDAISE DE RECUPERATION ?
The tax return of SOCIETE LANDAISE DE RECUPERATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE LANDAISE DE RECUPERATION operate?
SOCIETE LANDAISE DE RECUPERATION operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart