Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-01-01 (23 years)Status: ActiveBusiness sector: Gestion de fondsLocation: MARSILLY (17137), Charente-Maritime
SOCIETE LALANNE DESTOMBES : revenue, balance sheet and financial ratios
SOCIETE LALANNE DESTOMBES is a French company
founded 23 years ago,
specialized in the sector Gestion de fonds.
Based in MARSILLY (17137),
this company of category PME
shows in 2018 a revenue of 930 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE LALANNE DESTOMBES (SIREN 445192974)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
930 237 €
982 709 €
1 145 564 €
Net income
69 500 €
34 825 €
10 452 €
2 172 €
5 433 €
11 213 €
EBITDA
N/C
N/C
N/C
171 €
13 936 €
14 818 €
Net margin
N/C
N/C
N/C
0.2%
0.6%
1.0%
Revenue and income statement
In 2021, SOCIETE LALANNE DESTOMBES generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 11 k€ -> 70 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 500 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.818%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.504%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
65.974
69.027
60.577
50.087
33.778
14.818
Financial autonomy
46.292
48.44
50.983
51.856
59.163
70.504
Repayment capacity
11.708
15.539
18.363
None
None
None
Cash flow / Revenue
1.565%
1.462%
1.155%
None%
None%
None%
Sector positioning
Debt ratio
14.822021
2019
2020
2021
Q1: 0.02
Med: 16.89
Q3: 133.03
Good-12 pts over 3 years
In 2021, the debt ratio of SOCIETE LALANNE DESTOMBES (14.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.5%2021
2019
2020
2021
Q1: 13.27%
Med: 52.52%
Q3: 87.72%
Good+14 pts over 3 years
In 2021, the financial autonomy of SOCIETE LALANNE DESTOMBES (70.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 106.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
102.554
115.013
107.569
89.061
90.509
106.214
Interest coverage
6.215
22.431
585.38
None
None
None
Sector positioning
Liquidity ratio
106.212021
2019
2020
2021
Q1: 95.51
Med: 362.13
Q3: 2062.09
Average
In 2021, the liquidity ratio of SOCIETE LALANNE DESTOMBES (106.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE LALANNE DESTOMBES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
103 685 €
96 237 €
74 810 €
0 €
0 €
0 €
Inventory turnover (days)
25
26
28
0
0
0
Customer payment term (days)
8
5
5
0
0
0
Supplier payment term (days)
49
44
38
0
0
0
Positioning of SOCIETE LALANNE DESTOMBES in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 76 transactions of similar company sales
in 2021,
the value of SOCIETE LALANNE DESTOMBES is estimated at
759 883 €
(range 180 972€ - 954 211€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
76 tx
180k€759k€954k€
759 883 €Range: 180 972€ - 954 211€
NAF 5 année 2021
Valuation method used
Net Income Multiple
69 500 €
×
10.9x
=759 883 €
Range: 180 973€ - 954 212€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE LALANNE DESTOMBES with other companies in the same sector:
Frequently asked questions about SOCIETE LALANNE DESTOMBES
What is the revenue of SOCIETE LALANNE DESTOMBES ?
The revenue of SOCIETE LALANNE DESTOMBES in 2018 is 930 k€.
Is SOCIETE LALANNE DESTOMBES profitable?
Yes, SOCIETE LALANNE DESTOMBES generated a net profit of 70 k€ in 2021.
Where is the headquarters of SOCIETE LALANNE DESTOMBES ?
The headquarters of SOCIETE LALANNE DESTOMBES is located in MARSILLY (17137), in the department Charente-Maritime.
Where to find the tax return of SOCIETE LALANNE DESTOMBES ?
The tax return of SOCIETE LALANNE DESTOMBES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE LALANNE DESTOMBES operate?
SOCIETE LALANNE DESTOMBES operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart