Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-04-30 (35 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: AMIENS (80000), Somme
SOCIETE LA PICARCHE : revenue, balance sheet and financial ratios
SOCIETE LA PICARCHE is a French company
founded 35 years ago,
specialized in the sector Restauration de type rapide.
Based in AMIENS (80000),
this company of category PME
shows in 2017 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE LA PICARCHE (SIREN 381822659)
Indicator
2024
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
4 144 574 €
4 241 629 €
4 147 296 €
4 258 997 €
Net income
97 311 €
622 461 €
132 829 €
230 202 €
127 536 €
91 702 €
191 454 €
212 381 €
200 943 €
EBITDA
N/C
N/C
N/C
N/C
N/C
375 374 €
530 210 €
545 490 €
545 225 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.2%
4.5%
5.1%
4.7%
Revenue and income statement
In 2024, SOCIETE LA PICARCHE generates positive net income of 97 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 201 k€ -> 97 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
97 311 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 511%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
511.401%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.316%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2024
Debt ratio
264.166
211.036
226.304
968.143
313.515
235.558
385.432
243.279
511.401
Financial autonomy
15.664
17.691
16.415
5.946
15.468
16.52
15.608
23.017
9.316
Repayment capacity
2.075
1.683
1.615
5.074
None
None
None
None
None
Cash flow / Revenue
6.33%
6.748%
6.684%
4.72%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
511.42024
2020
2021
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Average
In 2024, the debt ratio of SOCIETE LA PICARCHE (511.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.32%2024
2020
2021
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Average
In 2024, the financial autonomy of SOCIETE LA PICARCHE (9.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.384
Liquidity indicators evolution SOCIETE LA PICARCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
95.417
80.665
68.004
82.854
84.962
84.8
206.039
344.495
114.384
Interest coverage
3.598
2.454
1.797
2.605
None
None
None
None
None
Sector positioning
Liquidity ratio
114.382024
2020
2021
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Good-17 pts over 3 years
In 2024, the liquidity ratio of SOCIETE LA PICARCHE (114.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE LA PICARCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2024
Operating WCR
-50 725 €
-105 217 €
-89 923 €
-7 170 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
3
2
3
0
0
0
0
0
Customer payment term (days)
1
1
1
1
0
0
0
0
0
Supplier payment term (days)
39
37
37
43
0
0
0
0
0
Positioning of SOCIETE LA PICARCHE in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of SOCIETE LA PICARCHE is estimated at
676 710 €
(range 337 720€ - 1 532 336€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
337k€676k€1532k€
676 710 €Range: 337 720€ - 1 532 336€
NAF 5 année 2024
Valuation method used
Net Income Multiple
97 311 €
×
7.0x
=676 711 €
Range: 337 721€ - 1 532 336€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare SOCIETE LA PICARCHE with other companies in the same sector:
Frequently asked questions about SOCIETE LA PICARCHE
What is the revenue of SOCIETE LA PICARCHE ?
The revenue of SOCIETE LA PICARCHE in 2017 is 4.1 M€.
Is SOCIETE LA PICARCHE profitable?
Yes, SOCIETE LA PICARCHE generated a net profit of 97 k€ in 2024.
Where is the headquarters of SOCIETE LA PICARCHE ?
The headquarters of SOCIETE LA PICARCHE is located in AMIENS (80000), in the department Somme.
Where to find the tax return of SOCIETE LA PICARCHE ?
The tax return of SOCIETE LA PICARCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE LA PICARCHE operate?
SOCIETE LA PICARCHE operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart