Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1984-06-01 (41 years)Status: ActiveBusiness sector: Activités de pré-presse Location: PARIS (75011), Paris
SOCIETE KEY GRAPHIC : revenue, balance sheet and financial ratios
SOCIETE KEY GRAPHIC is a French company
founded 41 years ago,
specialized in the sector Activités de pré-presse .
Based in PARIS (75011),
this company of category ETI
shows in 2024 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE KEY GRAPHIC (SIREN 330148974)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 922 243 €
1 969 141 €
1 945 644 €
1 706 186 €
1 774 497 €
2 433 449 €
2 624 081 €
2 602 661 €
2 299 143 €
Net income
-300 956 €
-359 201 €
-30 272 €
19 884 €
138 851 €
224 779 €
284 325 €
349 907 €
170 262 €
EBITDA
-287 314 €
-273 498 €
-31 209 €
-4 002 €
230 985 €
355 677 €
417 564 €
410 426 €
264 816 €
Net margin
-15.7%
-18.2%
-1.6%
1.2%
7.8%
9.2%
10.8%
13.4%
7.4%
Revenue and income statement
In 2024, SOCIETE KEY GRAPHIC achieves revenue of 1.9 M€. Activity remains stable over the period (CAGR: -2.2%). Slight decline of -2% vs 2023. After deducting consumption (43 k€), gross margin stands at 1.9 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -287 k€, representing -14.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -301 k€ (-15.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 922 243 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 879 041 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-287 314 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-295 476 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-300 956 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-14.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -31%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1.393%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-30.722%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-15.161%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.008
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.097
0.074
0.06
0.062
0.077
0.072
0.145
0.325
-1.393
Financial autonomy
45.143
58.678
54.483
52.515
54.252
50.029
45.632
16.29
-30.722
Repayment capacity
0.002
0.0
0.001
0.002
0.003
0.0
0.0
-0.001
-0.008
Cash flow / Revenue
11.694%
11.235%
12.33%
10.45%
9.884%
1.909%
-1.359%
-13.781%
-15.161%
Sector positioning
Debt ratio
-1.392024
2022
2023
2024
Q1: 2.56
Med: 17.57
Q3: 56.93
Excellent
In 2024, the debt ratio of SOCIETE KEY GRAPHIC (-1.39) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-30.72%2024
2022
2023
2024
Q1: 14.88%
Med: 42.89%
Q3: 63.77%
Watch-34 pts over 3 years
In 2024, the financial autonomy of SOCIETE KEY GRAPHIC (-30.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.32 years
Q3: 1.47 years
Excellent
In 2024, the repayment capacity of SOCIETE KEY GRAPHIC (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 70.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
70.579
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.744
223.154
201.266
214.429
201.851
186.955
168.078
120.81
70.579
Interest coverage
0.0
0.0
0.0
0.0
0.043
0.0
0.0
0.0
-1.027
Sector positioning
Liquidity ratio
70.582024
2022
2023
2024
Q1: 152.81
Med: 247.39
Q3: 401.05
Watch-16 pts over 3 years
In 2024, the liquidity ratio of SOCIETE KEY GRAPHIC (70.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.03x2024
2022
2023
2024
Q1: 0.0x
Med: 0.4x
Q3: 3.38x
Watch
In 2024, the interest coverage of SOCIETE KEY GRAPHIC (-1.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. The company must finance 4 days of gap between collections and payments. Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-13 days): operations structurally generate cash. Notable WCR improvement over the period (-119%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-66 913 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
54 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
15 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-13 j
WCR and payment terms evolution SOCIETE KEY GRAPHIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
359 563 €
680 596 €
289 830 €
628 292 €
-25 091 €
231 239 €
274 647 €
119 704 €
-66 913 €
Inventory turnover (days)
9
9
4
5
10
13
10
12
15
Customer payment term (days)
93
92
87
110
72
91
100
73
58
Supplier payment term (days)
55
75
54
73
19
54
57
53
54
Positioning of SOCIETE KEY GRAPHIC in its sector
Comparison with sector Activités de pré-presse
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 209 210€ to 856 015€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
209k€477k€856k€
477 615 €Range: 209 210€ - 856 015€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de pré-presse )
Compare SOCIETE KEY GRAPHIC with other companies in the same sector:
Frequently asked questions about SOCIETE KEY GRAPHIC
What is the revenue of SOCIETE KEY GRAPHIC ?
The revenue of SOCIETE KEY GRAPHIC in 2024 is 1.9 M€.
Is SOCIETE KEY GRAPHIC profitable?
SOCIETE KEY GRAPHIC recorded a net loss in 2024.
Where is the headquarters of SOCIETE KEY GRAPHIC ?
The headquarters of SOCIETE KEY GRAPHIC is located in PARIS (75011), in the department Paris.
Where to find the tax return of SOCIETE KEY GRAPHIC ?
The tax return of SOCIETE KEY GRAPHIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE KEY GRAPHIC operate?
SOCIETE KEY GRAPHIC operates in the sector Activités de pré-presse (NAF code 18.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart