Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-11-07 (37 years)Status: ActiveBusiness sector: Fabrication d'emballages en boisLocation: VAL D'OUST (56460), Morbihan
SOCIETE JOSSO S.A.S : revenue, balance sheet and financial ratios
SOCIETE JOSSO S.A.S is a French company
founded 37 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in VAL D'OUST (56460),
this company of category PME
shows in 2024 a revenue of 23.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE JOSSO S.A.S (SIREN 348525049)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
23 817 064 €
24 161 728 €
23 746 601 €
21 719 094 €
20 327 148 €
20 364 495 €
20 967 828 €
22 083 562 €
21 387 486 €
Net income
253 548 €
280 234 €
313 742 €
2 324 139 €
408 345 €
-191 661 €
-169 231 €
86 500 €
-118 721 €
EBITDA
971 500 €
1 192 740 €
2 138 466 €
1 385 134 €
1 398 788 €
770 381 €
898 944 €
1 072 696 €
456 170 €
Net margin
1.1%
1.2%
1.3%
10.7%
2.0%
-0.9%
-0.8%
0.4%
-0.6%
Revenue and income statement
In 2024, SOCIETE JOSSO S.A.S achieves revenue of 23.8 M€. Revenue is growing positively over 9 years (CAGR: +1.4%). Slight decline of -1% vs 2023. After deducting consumption (11.2 M€), gross margin stands at 12.6 M€, i.e. a rate of 53%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 972 k€, representing 4.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 254 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
23 817 064 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 586 185 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
971 500 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
334 843 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
253 548 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.91%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.316%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.437%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.757
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
165.321
157.535
162.943
274.153
183.439
56.267
59.538
66.242
57.91
Financial autonomy
21.635
19.482
21.299
15.349
20.082
32.928
28.969
32.819
33.316
Repayment capacity
18.657
3.846
-20.745
8.967
3.245
2.115
1.387
2.903
3.757
Cash flow / Revenue
0.999%
4.171%
-0.962%
2.544%
5.694%
4.95%
7.372%
3.619%
2.437%
Sector positioning
Debt ratio
57.912024
2022
2023
2024
Q1: 11.28
Med: 29.01
Q3: 72.26
Average
In 2024, the debt ratio of SOCIETE JOSSO S.A.S (57.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.32%2024
2022
2023
2024
Q1: 37.01%
Med: 54.18%
Q3: 67.76%
Average
In 2024, the financial autonomy of SOCIETE JOSSO S.A.S (33.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.76 years2024
2022
2023
2024
Q1: 0.25 years
Med: 1.3 years
Q3: 3.99 years
Average+19 pts over 3 years
In 2024, the repayment capacity of SOCIETE JOSSO S.A.S (3.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 27.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.968
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
105.31
104.981
111.014
115.138
113.788
119.265
115.194
125.513
115.968
Interest coverage
36.998
47.04
115.303
27.069
12.038
8.696
6.91
23.932
27.083
Sector positioning
Liquidity ratio
115.972024
2022
2023
2024
Q1: 194.02
Med: 291.0
Q3: 453.54
Watch
In 2024, the liquidity ratio of SOCIETE JOSSO S.A.S (115.97) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
27.08x2024
2022
2023
2024
Q1: 0.42x
Med: 3.42x
Q3: 12.99x
Excellent
In 2024, the interest coverage of SOCIETE JOSSO S.A.S (27.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. Excellent situation: suppliers finance 71 days of the operating cycle (retail model). Inventory turnover is 67 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 70 days of revenue, i.e. 4.6 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 601 695 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
12 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
67 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
70 j
WCR and payment terms evolution SOCIETE JOSSO S.A.S
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 386 866 €
5 352 172 €
5 143 828 €
7 505 742 €
5 386 084 €
5 242 989 €
6 227 309 €
5 098 125 €
4 601 695 €
Inventory turnover (days)
64
70
73
105
75
70
107
86
67
Customer payment term (days)
10
3
2
0
7
7
3
5
12
Supplier payment term (days)
83
87
91
96
94
88
105
83
83
Positioning of SOCIETE JOSSO S.A.S in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 997 504€ to 4 186 907€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
997k€1919k€4186k€
1 919 092 €Range: 997 504€ - 4 186 907€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare SOCIETE JOSSO S.A.S with other companies in the same sector:
Frequently asked questions about SOCIETE JOSSO S.A.S
What is the revenue of SOCIETE JOSSO S.A.S ?
The revenue of SOCIETE JOSSO S.A.S in 2024 is 23.8 M€.
Is SOCIETE JOSSO S.A.S profitable?
Yes, SOCIETE JOSSO S.A.S generated a net profit of 254 k€ in 2024.
Where is the headquarters of SOCIETE JOSSO S.A.S ?
The headquarters of SOCIETE JOSSO S.A.S is located in VAL D'OUST (56460), in the department Morbihan.
Where to find the tax return of SOCIETE JOSSO S.A.S ?
The tax return of SOCIETE JOSSO S.A.S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE JOSSO S.A.S operate?
SOCIETE JOSSO S.A.S operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart