Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-12-19 (39 years)Status: ActiveBusiness sector: Services auxiliaires des transports terrestresLocation: PARIS (75017), Paris
SOCIETE JEAN-PIERRE MOLE : revenue, balance sheet and financial ratios
SOCIETE JEAN-PIERRE MOLE is a French company
founded 39 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in PARIS (75017),
this company of category PME
shows in 2024 a revenue of 114 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE JEAN-PIERRE MOLE (SIREN 339916835)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
113 913 €
102 064 €
126 512 €
142 855 €
149 822 €
168 766 €
120 355 €
272 072 €
294 661 €
Net income
-2 819 €
2 496 €
13 999 €
21 361 €
13 646 €
19 285 €
3 219 €
38 488 €
101 618 €
EBITDA
-53 715 €
-56 257 €
-18 421 €
10 561 €
14 588 €
18 618 €
-7 226 €
76 672 €
94 059 €
Net margin
-2.5%
2.4%
11.1%
15.0%
9.1%
11.4%
2.7%
14.1%
34.5%
Revenue and income statement
In 2024, SOCIETE JEAN-PIERRE MOLE achieves revenue of 114 k€. Revenue is declining over the period 2016-2024 (CAGR: -11.2%). Vs 2023, growth of +12% (102 k€ -> 114 k€). After deducting consumption (0 €), gross margin stands at 114 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -54 k€, representing -47.2% of revenue. Positive scissor effect: EBITDA margin improves by +8.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3 k€ (-2.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
113 913 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
113 913 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-53 715 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-55 197 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 819 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-47.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
117.245%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.728%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.732%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-153.042
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
98.487
95.37
100.29
103.656
98.93
100.015
104.123
112.964
117.245
Financial autonomy
46.997
47.47
45.579
45.614
46.381
45.974
45.229
43.484
41.728
Repayment capacity
10.05
13.453
22140.612
56.169
67.033
109.61
-83.226
277.898
-153.042
Cash flow / Revenue
34.589%
28.103%
0.041%
12.04%
10.98%
7.256%
-11.373%
4.59%
-7.732%
Sector positioning
Debt ratio
117.252024
2022
2023
2024
Q1: 0.0
Med: 7.19
Q3: 71.25
Average
In 2024, the debt ratio of SOCIETE JEAN-PIERRE MOLE (117.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.73%2024
2022
2023
2024
Q1: 8.5%
Med: 34.82%
Q3: 60.5%
Good
In 2024, the financial autonomy of SOCIETE JEAN-PIERRE MOLE (41.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-153.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.65 years
Excellent
In 2024, the repayment capacity of SOCIETE JEAN-PIERRE MOLE (-153.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 756.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
756.576
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
949.238
904.506
1009.339
956.32
876.12
853.098
907.696
943.221
756.576
Interest coverage
5.486
36.201
-72.654
29.595
37.606
53.205
-31.893
-10.969
-12.36
Sector positioning
Liquidity ratio
756.582024
2022
2023
2024
Q1: 94.59
Med: 166.76
Q3: 334.35
Excellent
In 2024, the liquidity ratio of SOCIETE JEAN-PIERRE MOLE (756.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-12.36x2024
2022
2023
2024
Q1: 0.0x
Med: 0.2x
Q3: 7.96x
Average
In 2024, the interest coverage of SOCIETE JEAN-PIERRE MOLE (-12.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2505 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. The gap of 2482 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 5368 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2016-2024, WCR increased by +32%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 698 504 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2505 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
23 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
5368 j
WCR and payment terms evolution SOCIETE JEAN-PIERRE MOLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 291 632 €
1 311 632 €
1 357 195 €
1 479 421 €
1 427 805 €
1 501 550 €
1 575 200 €
1 657 709 €
1 698 504 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
593
716
1796
1275
1520
1739
2005
2583
2505
Supplier payment term (days)
107
46
13
42
7
8
5
6
23
Positioning of SOCIETE JEAN-PIERRE MOLE in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 40 131€ to 83 639€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
40k€80k€83k€
80 011 €Range: 40 131€ - 83 639€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare SOCIETE JEAN-PIERRE MOLE with other companies in the same sector:
Frequently asked questions about SOCIETE JEAN-PIERRE MOLE
What is the revenue of SOCIETE JEAN-PIERRE MOLE ?
The revenue of SOCIETE JEAN-PIERRE MOLE in 2024 is 114 k€.
Is SOCIETE JEAN-PIERRE MOLE profitable?
SOCIETE JEAN-PIERRE MOLE recorded a net loss in 2024.
Where is the headquarters of SOCIETE JEAN-PIERRE MOLE ?
The headquarters of SOCIETE JEAN-PIERRE MOLE is located in PARIS (75017), in the department Paris.
Where to find the tax return of SOCIETE JEAN-PIERRE MOLE ?
The tax return of SOCIETE JEAN-PIERRE MOLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE JEAN-PIERRE MOLE operate?
SOCIETE JEAN-PIERRE MOLE operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart