Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-10-10 (13 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: PUGET-SUR-ARGENS (83480), Var
SOCIETE ITALO FRANCAISE BATI SOLUTIONS : revenue, balance sheet and financial ratios
SOCIETE ITALO FRANCAISE BATI SOLUTIONS is a French company
founded 13 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in PUGET-SUR-ARGENS (83480),
this company of category PME
shows in 2024 a revenue of 75 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE ITALO FRANCAISE BATI SOLUTIONS (SIREN 788947067)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
74 951 €
142 220 €
147 589 €
106 477 €
147 118 €
207 475 €
151 985 €
106 821 €
Net income
2 003 €
-1 560 €
1 096 €
4 443 €
1 604 €
775 €
3 596 €
-97 €
EBITDA
6 463 €
1 876 €
10 470 €
-8 899 €
685 €
1 045 €
4 143 €
3 050 €
Net margin
2.7%
-1.1%
0.7%
4.2%
1.1%
0.4%
2.4%
-0.1%
Revenue and income statement
In 2024, SOCIETE ITALO FRANCAISE BATI SOLUTIONS achieves revenue of 75 k€. Activity remains stable over the period (CAGR: -4.3%). Significant drop of -47% vs 2023. After deducting consumption (49 k€), gross margin stands at 26 k€, i.e. a rate of 35%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6 k€, representing 8.6% of revenue. Positive scissor effect: EBITDA margin improves by +7.3 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 2.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
74 951 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
25 990 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 463 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 981 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 003 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.653%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.466%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.83%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.812
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE ITALO FRANCAISE BATI SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
42.003
192.833
110.112
49.486
197.986
160.637
140.668
44.653
Financial autonomy
9.574
31.113
14.19
6.497
42.054
29.02
33.314
13.466
Repayment capacity
0.243
0.0
0.0
1.653
7.876
26.505
-9.784
3.812
Cash flow / Revenue
2.504%
2.457%
0.441%
1.182%
4.174%
0.743%
-1.014%
2.83%
Sector positioning
Debt ratio
44.652024
2021
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Average-8 pts over 3 years
In 2024, the debt ratio of SOCIETE ITALO FRANCAISE B... (44.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.47%2024
2021
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Average-12 pts over 3 years
In 2024, the financial autonomy of SOCIETE ITALO FRANCAISE B... (13.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.81 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.36 years
Q3: 2.34 years
Average
In 2024, the repayment capacity of SOCIETE ITALO FRANCAISE B... (3.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.044
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.021
Liquidity indicators evolution SOCIETE ITALO FRANCAISE BATI SOLUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
128.713
117.571
112.013
114.682
269.616
184.564
171.963
172.044
Interest coverage
0.23
0.434
0.0
0.584
-1.101
0.0
5.384
1.021
Sector positioning
Liquidity ratio
172.042024
2021
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Average-9 pts over 3 years
In 2024, the liquidity ratio of SOCIETE ITALO FRANCAISE B... (172.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.02x2024
2021
2023
2024
Q1: 0.0x
Med: 1.33x
Q3: 8.51x
Average+19 pts over 3 years
In 2024, the interest coverage of SOCIETE ITALO FRANCAISE B... (1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 81 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 128 days. Excellent situation: suppliers finance 47 days of the operating cycle (retail model). Inventory turnover is 110 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 126 days of revenue, i.e. 26 k€ to permanently finance. Over 2016-2024, WCR increased by +269%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
26 193 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
81 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
128 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
110 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
126 j
WCR and payment terms evolution SOCIETE ITALO FRANCAISE BATI SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
7 096 €
-6 225 €
2 697 €
15 759 €
33 177 €
14 535 €
21 801 €
26 193 €
Inventory turnover (days)
64
13
27
49
107
80
77
110
Customer payment term (days)
34
50
65
156
69
57
44
81
Supplier payment term (days)
8
27
33
46
19
24
21
128
Positioning of SOCIETE ITALO FRANCAISE BATI SOLUTIONS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 4 311€ to 12 230€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
4k€6k€12k€
6 605 €Range: 4 311€ - 12 230€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare SOCIETE ITALO FRANCAISE BATI SOLUTIONS with other companies in the same sector:
Frequently asked questions about SOCIETE ITALO FRANCAISE BATI SOLUTIONS
What is the revenue of SOCIETE ITALO FRANCAISE BATI SOLUTIONS ?
The revenue of SOCIETE ITALO FRANCAISE BATI SOLUTIONS in 2024 is 75 k€.
Is SOCIETE ITALO FRANCAISE BATI SOLUTIONS profitable?
Yes, SOCIETE ITALO FRANCAISE BATI SOLUTIONS generated a net profit of 2 k€ in 2024.
Where is the headquarters of SOCIETE ITALO FRANCAISE BATI SOLUTIONS ?
The headquarters of SOCIETE ITALO FRANCAISE BATI SOLUTIONS is located in PUGET-SUR-ARGENS (83480), in the department Var.
Where to find the tax return of SOCIETE ITALO FRANCAISE BATI SOLUTIONS ?
The tax return of SOCIETE ITALO FRANCAISE BATI SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE ITALO FRANCAISE BATI SOLUTIONS operate?
SOCIETE ITALO FRANCAISE BATI SOLUTIONS operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart