Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Fabrication de meubles de bureau et de magasinLocation: ROISSY-EN-FRANCE (95700), Val-d'Oise
SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE : revenue, balance sheet and financial ratios
SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE is a French company
founded 53 years ago,
specialized in the sector Fabrication de meubles de bureau et de magasin.
Based in ROISSY-EN-FRANCE (95700),
this company of category PME
shows in 2017 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE (SIREN 738201672)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3 212 022 €
3 504 080 €
Net income
241 685 €
75 214 €
5 671 €
27 730 €
138 641 €
43 978 €
6 294 €
134 258 €
216 189 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
228 514 €
414 138 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.2%
6.2%
Revenue and income statement
In 2024, SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE generates positive net income of 242 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 216 k€ -> 242 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
241 685 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.181%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.871%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.172
10.194
7.298
4.716
18.157
17.224
4.022
1.621
9.181
Financial autonomy
61.551
57.954
51.998
57.593
59.797
54.42
58.384
59.846
60.871
Repayment capacity
0.094
0.508
-211.701
None
None
None
None
None
None
Cash flow / Revenue
8.859%
6.326%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
9.182024
2022
2023
2024
Q1: 7.55
Med: 22.57
Q3: 55.57
Good
In 2024, the debt ratio of SOCIETE INDUSTRIELLE DE R... (9.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.87%2024
2022
2023
2024
Q1: 29.97%
Med: 45.57%
Q3: 61.99%
Good
In 2024, the financial autonomy of SOCIETE INDUSTRIELLE DE R... (60.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
254.74
Liquidity indicators evolution SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
233.06
226.757
197.006
203.125
281.379
342.667
232.011
250.079
254.74
Interest coverage
0.237
0.293
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
254.742024
2022
2023
2024
Q1: 167.13
Med: 233.51
Q3: 351.0
Good
In 2024, the liquidity ratio of SOCIETE INDUSTRIELLE DE R... (254.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
533 987 €
951 786 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
23
37
0
0
0
0
0
0
0
Customer payment term (days)
49
74
0
0
0
0
0
0
0
Supplier payment term (days)
37
40
0
0
0
0
0
0
0
Positioning of SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE in its sector
Comparison with sector Fabrication de meubles de bureau et de magasin
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 333 038€ to 3 858 591€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
333k€1746k€3858k€
1 746 243 €Range: 333 038€ - 3 858 591€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de meubles de bureau et de magasin)
Compare SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE with other companies in the same sector:
Frequently asked questions about SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE
What is the revenue of SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE ?
The revenue of SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE in 2017 is 3.2 M€.
Is SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE profitable?
Yes, SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE generated a net profit of 242 k€ in 2024.
Where is the headquarters of SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE ?
The headquarters of SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE is located in ROISSY-EN-FRANCE (95700), in the department Val-d'Oise.
Where to find the tax return of SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE ?
The tax return of SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE operate?
SOCIETE INDUSTRIELLE DE ROISSY-EN-FRANCE operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart