Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-02-15 (19 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: GRANDE-SYNTHE (59760), Nord
SOCIETE INDUSTRIELLE DE MANUTENTION : revenue, balance sheet and financial ratios
SOCIETE INDUSTRIELLE DE MANUTENTION is a French company
founded 19 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in GRANDE-SYNTHE (59760),
this company of category ETI
shows in 2016 a revenue of 818 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE INDUSTRIELLE DE MANUTENTION (SIREN 494368772)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
817 831 €
745 349 €
Net income
58 484 €
61 861 €
37 347 €
6 994 €
-380 €
46 522 €
120 391 €
38 359 €
38 033 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
64 547 €
48 470 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.7%
5.1%
Revenue and income statement
In 2024, SOCIETE INDUSTRIELLE DE MANUTENTION generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 38 k€ -> 58 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 484 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.94%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.485%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE INDUSTRIELLE DE MANUTENTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
2.199
53.89
192.742
45.371
64.109
179.538
15.729
83.94
Financial autonomy
62.059
64.1
38.022
24.362
36.557
28.538
21.851
30.604
31.485
Repayment capacity
0.0
0.144
None
None
None
None
None
None
None
Cash flow / Revenue
1.499%
5.412%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
83.942024
2021
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average
In 2024, the debt ratio of SOCIETE INDUSTRIELLE DE M... (83.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.48%2024
2021
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Average
In 2024, the financial autonomy of SOCIETE INDUSTRIELLE DE M... (31.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.648
Liquidity indicators evolution SOCIETE INDUSTRIELLE DE MANUTENTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
238.903
272.89
223.658
267.085
193.969
173.921
246.62
140.893
246.648
Interest coverage
0.0
0.584
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
246.652024
2021
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Average
In 2024, the liquidity ratio of SOCIETE INDUSTRIELLE DE M... (246.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE INDUSTRIELLE DE MANUTENTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
152 633 €
250 101 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
40
29
0
0
0
0
0
0
0
Customer payment term (days)
58
30
0
0
0
0
0
0
0
Supplier payment term (days)
56
60
0
0
0
0
0
0
0
Positioning of SOCIETE INDUSTRIELLE DE MANUTENTION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 40 583€ to 294 333€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
40k€95k€294k€
95 113 €Range: 40 583€ - 294 333€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare SOCIETE INDUSTRIELLE DE MANUTENTION with other companies in the same sector:
Frequently asked questions about SOCIETE INDUSTRIELLE DE MANUTENTION
What is the revenue of SOCIETE INDUSTRIELLE DE MANUTENTION ?
The revenue of SOCIETE INDUSTRIELLE DE MANUTENTION in 2016 is 818 k€.
Is SOCIETE INDUSTRIELLE DE MANUTENTION profitable?
Yes, SOCIETE INDUSTRIELLE DE MANUTENTION generated a net profit of 58 k€ in 2024.
Where is the headquarters of SOCIETE INDUSTRIELLE DE MANUTENTION ?
The headquarters of SOCIETE INDUSTRIELLE DE MANUTENTION is located in GRANDE-SYNTHE (59760), in the department Nord.
Where to find the tax return of SOCIETE INDUSTRIELLE DE MANUTENTION ?
The tax return of SOCIETE INDUSTRIELLE DE MANUTENTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE INDUSTRIELLE DE MANUTENTION operate?
SOCIETE INDUSTRIELLE DE MANUTENTION operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart