SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE : revenue, balance sheet and financial ratios

SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE is a French company founded 19 years ago, specialized in the sector Fabrication d'emballages en bois. Based in SAMEON (59310), this company of category PME shows in 2020 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE (SIREN 492757141)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 1 118 820 € 1 424 939 € 1 299 992 € N/C 1 099 201 €
Net income 294 370 € 76 428 € 17 001 € 48 290 € 21 434 € 40 411 € 64 734 € 64 533 € 57 668 €
EBITDA N/C N/C N/C N/C 57 178 € 71 545 € 92 827 € N/C 115 500 €
Net margin N/C N/C N/C N/C 1.9% 2.8% 5.0% N/C 5.2%

Revenue and income statement

In 2024, SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE generates positive net income of 294 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 58 k€ -> 294 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

294 370 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.143%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

63.906%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.9%

Solvency indicators evolution
SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE

Sector positioning

Debt ratio
9.14 2024
2022
2023
2024
Q1: 11.28
Med: 29.01
Q3: 72.26
Excellent -32 pts over 3 years

In 2024, the debt ratio of SOCIETE INDUSTRIEL D EMBA... (9.14) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
63.91% 2024
2022
2023
2024
Q1: 37.01%
Med: 54.18%
Q3: 67.76%
Good +18 pts over 3 years

In 2024, the financial autonomy of SOCIETE INDUSTRIEL D EMBA... (63.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 305.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

305.122

Liquidity indicators evolution
SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE

Sector positioning

Liquidity ratio
305.12 2024
2022
2023
2024
Q1: 194.02
Med: 291.0
Q3: 453.54
Good

In 2024, the liquidity ratio of SOCIETE INDUSTRIEL D EMBA... (305.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE

Positioning of SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE in its sector

Comparison with sector Fabrication d'emballages en bois

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions). This range of 340 021€ to 1 611 408€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
340k€ 600k€ 1611k€
600 265 € Range: 340 021€ - 1 611 408€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'emballages en bois)

Compare SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication d'emballages en bois

Frequently asked questions about SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE

What is the revenue of SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE ?

The revenue of SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE in 2020 is 1.1 M€.

Is SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE profitable?

Yes, SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE generated a net profit of 294 k€ in 2024.

Where is the headquarters of SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE ?

The headquarters of SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE is located in SAMEON (59310), in the department Nord.

Where to find the tax return of SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE ?

The tax return of SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE operate?

SOCIETE INDUSTRIEL D EMBALLAGE ET DE LOGISTIQUE operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.