Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: ANCENIS-SAINT-GEREON (44150), Loire-Atlantique
SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS : revenue, balance sheet and financial ratios
SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS is a French company
founded 69 years ago,
specialized in the sector Édition de revues et périodiques.
Based in ANCENIS-SAINT-GEREON (44150),
this company of category PME
shows in 2024 a revenue of 594 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS (SIREN 857804561)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
594 000 €
631 919 €
645 243 €
637 585 €
618 345 €
628 713 €
606 643 €
Net income
-54 184 €
-495 €
-25 115 €
5 061 €
17 551 €
-26 578 €
-23 361 €
EBITDA
-60 779 €
-14 238 €
-13 252 €
6 070 €
-9 463 €
7 463 €
-21 027 €
Net margin
-9.1%
-0.1%
-3.9%
0.8%
2.8%
-4.2%
-3.9%
Revenue and income statement
In 2024, SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS achieves revenue of 594 k€. Activity remains stable over the period (CAGR: -0.4%). Slight decline of -6% vs 2023. After deducting consumption (0 €), gross margin stands at 594 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -61 k€, representing -10.2% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -327%, reducing margin by 8.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -54 k€ (-9.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
594 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
594 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-60 779 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-58 058 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-54 184 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-10.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -59%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-58.525%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-10.098%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.762%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.301
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
27.229
33.241
221.556
92.172
131.905
97.183
-58.525
Financial autonomy
20.275
11.634
13.503
16.005
9.037
6.156
-10.098
Repayment capacity
-0.782
1.151
-9.38
5.733
-2.669
-2.17
-0.301
Cash flow / Revenue
-3.204%
1.357%
-1.781%
1.294%
-2.032%
-1.883%
-8.762%
Sector positioning
Debt ratio
-58.522024
2022
2023
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Excellent-50 pts over 3 years
In 2024, the debt ratio of SOCIETE INDEPENDANTE DE P... (-58.52) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-10.1%2024
2022
2023
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Average
In 2024, the financial autonomy of SOCIETE INDEPENDANTE DE P... (-10.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.3 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.28 years
Excellent
In 2024, the repayment capacity of SOCIETE INDEPENDANTE DE P... (-0.30) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.341
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.337
Liquidity indicators evolution SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
197.646
223.468
329.736
236.109
199.714
143.958
127.341
Interest coverage
-2.758
8.71
-6.066
14.399
-10.617
-9.601
-3.337
Sector positioning
Liquidity ratio
127.342024
2022
2023
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Average-20 pts over 3 years
In 2024, the liquidity ratio of SOCIETE INDEPENDANTE DE P... (127.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.34x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Average
In 2024, the interest coverage of SOCIETE INDEPENDANTE DE P... (-3.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 100 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). Overall, WCR represents 32 days of revenue, i.e. 53 k€ to permanently finance. Over 2018-2024, WCR increased by +321%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
53 038 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
100 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
32 j
WCR and payment terms evolution SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-24 017 €
-43 608 €
-68 754 €
-10 348 €
17 505 €
48 936 €
53 038 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
46
44
36
51
51
37
48
Supplier payment term (days)
53
35
33
57
53
156
100
Positioning of SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS is estimated at
97 684 €
(range 66 583€ - 270 258€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
66k€97k€270k€
97 684 €Range: 66 583€ - 270 258€
NAF 5 all-time
Valuation method used
Revenue Multiple
594 000 €
×
0.16x
=97 684 €
Range: 66 583€ - 270 258€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS with other companies in the same sector:
Frequently asked questions about SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS
What is the revenue of SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS ?
The revenue of SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS in 2024 is 594 k€.
Is SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS profitable?
SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS recorded a net loss in 2024.
Where is the headquarters of SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS ?
The headquarters of SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS is located in ANCENIS-SAINT-GEREON (44150), in the department Loire-Atlantique.
Where to find the tax return of SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS ?
The tax return of SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS operate?
SOCIETE INDEPENDANTE DE PRESSE D'ANCENIS operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart