Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Location de logementsLocation: PARIS (75017), Paris
SOCIETE IMMOBILIERE RUE DU PLATRE : revenue, balance sheet and financial ratios
SOCIETE IMMOBILIERE RUE DU PLATRE is a French company
founded 71 years ago,
specialized in the sector Location de logements.
Based in PARIS (75017),
this company of category PME
shows in 2022 a revenue of 304 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE IMMOBILIERE RUE DU PLATRE (SIREN 552042145)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
304 370 €
312 736 €
304 156 €
277 185 €
261 813 €
294 251 €
292 230 €
Net income
109 127 €
126 012 €
117 560 €
84 249 €
76 127 €
90 723 €
80 095 €
EBITDA
192 734 €
211 080 €
206 056 €
159 131 €
170 477 €
196 338 €
195 013 €
Net margin
35.9%
40.3%
38.7%
30.4%
29.1%
30.8%
27.4%
Revenue and income statement
In 2022, SOCIETE IMMOBILIERE RUE DU PLATRE achieves revenue of 304 k€. Revenue is growing positively over 7 years (CAGR: +0.7%). Slight decline of -3% vs 2021. After deducting consumption (0 €), gross margin stands at 304 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 193 k€, representing 63.3% of revenue. Warning negative scissor effect: despite revenue change (-3%), EBITDA varies by -9%, reducing margin by 4.2 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 109 k€, i.e. 35.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
304 370 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
304 370 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
192 734 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
148 724 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 127 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
63.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 51.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.258%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.693%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
51.605%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.275
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE IMMOBILIERE RUE DU PLATRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
49.214
33.98
21.868
18.416
18.329
17.823
15.258
Financial autonomy
190.25
73.987
81.132
82.431
80.777
83.555
85.693
Repayment capacity
3.419
2.425
2.102
1.897
1.506
1.424
1.275
Cash flow / Revenue
60.06%
62.4%
51.469%
45.531%
52.715%
52.967%
51.605%
Sector positioning
Debt ratio
15.262022
2020
2021
2022
Q1: -361.33
Med: 0.0
Q3: 130.68
Average
In 2022, the debt ratio of SOCIETE IMMOBILIERE RUE D... (15.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
85.69%2022
2020
2021
2022
Q1: 0.0%
Med: 38.87%
Q3: 96.99%
Good
In 2022, the financial autonomy of SOCIETE IMMOBILIERE RUE D... (85.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.27 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.37 years
Q3: 17.44 years
Average
In 2022, the repayment capacity of SOCIETE IMMOBILIERE RUE D... (1.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1021.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1021.989
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE IMMOBILIERE RUE DU PLATRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
223.084
1253.478
555.571
281.553
303.202
956.596
1021.989
Interest coverage
10.226
6.553
3.196
0.102
0.0
0.0
0.0
Sector positioning
Liquidity ratio
1021.992022
2020
2021
2022
Q1: 10.49
Med: 123.75
Q3: 710.75
Excellent+18 pts over 3 years
In 2022, the liquidity ratio of SOCIETE IMMOBILIERE RUE D... (1021.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 18.75x
Average
In 2022, the interest coverage of SOCIETE IMMOBILIERE RUE D... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Overall, WCR represents 11 days of revenue, i.e. 9 k€ to permanently finance. Over 2016-2022, WCR increased by +112%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 912 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
11 j
WCR and payment terms evolution SOCIETE IMMOBILIERE RUE DU PLATRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-76 024 €
-4 275 €
5 574 €
-5 513 €
-50 356 €
2 120 €
8 912 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
32
29
27
81
22
30
24
Positioning of SOCIETE IMMOBILIERE RUE DU PLATRE in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 241 transactions of similar company sales
in 2022,
the value of SOCIETE IMMOBILIERE RUE DU PLATRE is estimated at
463 981 €
(range 189 833€ - 1 069 554€).
With an EBITDA of 192 734€, the sector multiple of 3.3x is applied.
The price/revenue ratio is 0.68x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
241 transactions
189k€463k€1069k€
463 981 €Range: 189 833€ - 1 069 554€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
192 734 €×3.3x
Estimation630 328 €
258 110€ - 1 401 990€
Revenue Multiple30%
304 370 €×0.68x
Estimation205 498 €
92 977€ - 585 693€
Net Income Multiple20%
109 127 €×4.0x
Estimation435 840 €
164 428€ - 964 258€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 241 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare SOCIETE IMMOBILIERE RUE DU PLATRE with other companies in the same sector:
Frequently asked questions about SOCIETE IMMOBILIERE RUE DU PLATRE
What is the revenue of SOCIETE IMMOBILIERE RUE DU PLATRE ?
The revenue of SOCIETE IMMOBILIERE RUE DU PLATRE in 2022 is 304 k€.
Is SOCIETE IMMOBILIERE RUE DU PLATRE profitable?
Yes, SOCIETE IMMOBILIERE RUE DU PLATRE generated a net profit of 109 k€ in 2022.
Where is the headquarters of SOCIETE IMMOBILIERE RUE DU PLATRE ?
The headquarters of SOCIETE IMMOBILIERE RUE DU PLATRE is located in PARIS (75017), in the department Paris.
Where to find the tax return of SOCIETE IMMOBILIERE RUE DU PLATRE ?
The tax return of SOCIETE IMMOBILIERE RUE DU PLATRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE IMMOBILIERE RUE DU PLATRE operate?
SOCIETE IMMOBILIERE RUE DU PLATRE operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart